| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524870 SCHWAB U S TIPS ETF | ||
| 464288687 ISHARES TRUST ISHARE | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 31420B300 FEDERATED INST HI YL | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE U.S. AG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448108 PEPSICO INC | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 060505104 BANK OF AMERICA CORP | 1,023 | 2,574 |
| 254687106 DISNEY WALT CO | ||
| 037833100 APPLE INC | 84 | 9,770 |
| 808513105 SCHWAB CHARLES CORP | ||
| 580135101 MCDONALDS CORP | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 88579Y101 3M CO | ||
| 78467Y107 MIDCAP SPDR TRUST SE | ||
| 91324P102 UNITED HEALTH GROUP | 857 | 2,739 |
| 57636Q104 MASTERCARD INC | 297 | 4,633 |
| 17275R102 CISCO SYSTEMS INC | 1,377 | 2,337 |
| 654106103 NIKE INC | ||
| 458140100 INTEL CORP | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 172967424 CITIGROUP INC | ||
| 922908736 VANGUARD GROWTH INDE | ||
| 00206R102 ATT INC | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| G5960L103 MEDTRONIC PLC | 1,024 | 1,107 |
| 46625H100 J P MORGAN CHASE CO | 770 | 3,455 |
| 922908710 VANGUARD 500 INDEX A | ||
| 22160K105 COSTCO WHSL CORP | ||
| 03027X100 AMERICAN TOWER CORP | 1,529 | 2,655 |
| 594918104 MICROSOFT CORP | 882 | 8,930 |
| 931142103 WAL MART STORES INC | ||
| 717081103 PFIZER INC | 1,458 | 2,707 |
| 478160104 JOHNSON JOHNSON | ||
| 023135106 AMAZON.COM INC | 1,708 | 3,862 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 56585A102 MARATHON PETROLEUM C | 1,777 | 4,385 |
| H1467J104 CHUBB LTD | 595 | 1,318 |
| 02079K305 ALPHABET INC CL A | 354 | 4,040 |
| 30231G102 EXXON MOBIL CORP | ||
| 30303M102 FACEBOOK INC A | ||
| 855244109 STARBUCKS CORP | 124 | 920 |
| 012653101 ALBEMARLE CORP | 734 | 2,780 |
| 15135B101 CENTENE CORP COM | ||
| 464287499 ISHARES RUSSELL MID | ||
| 87807B107 TC ENERGY CORP | ||
| 031162100 AMGEN INC | 1,261 | 2,005 |
| 09247X101 BLACKROCK INC | 1,239 | 2,148 |
| 285512109 ELECTRONIC ARTS INC | ||
| 438516106 HONEYWELL INTERNATIO | 2,058 | 2,854 |
| 464287200 ISHARES CORE S P 500 | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 437076102 HOME DEPOT INC | 1,561 | 1,944 |
| 87918A105 TELADOC INC | ||
| 278865100 ECOLAB INC | ||
| 002824100 ABBOTT LABORATORIES | 1,492 | 1,936 |
| 20030N101 COMCAST CORP CL A | 1,417 | 1,282 |
| 12572Q105 CME GROUP INC | 1,595 | 1,412 |
| 79466L302 SALESFORCE COM INC | ||
| 776696106 ROPER INDS INC | ||
| 375558103 GILEAD SCIENCES INC | 1,305 | 1,669 |
| 882508104 TEXAS INSTRUMENTS IN | 998 | 1,624 |
| 92556V106 VIATRIS INC | ||
| 87612E106 TARGET CORP | 959 | 1,504 |
| 127097103 CABOT OIL GAS CORP C | ||
| G5494J103 LINDE PLC | 848 | 1,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,645 | 37,824 |
| 464287408 ISHARES SP 500 VALUE | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,643 | 10,867 |
| 464288521 ISHARES FTSE NAREIT | |||
| 921910717 VANGUARD FTSE SOCIAL | |||
| 921937694 VANGUARD MIDCAP VALU | AT COST | 7,420 | 9,064 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,686 | 9,437 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,039 | 16,623 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,797 | 16,780 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,000 | 12,483 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,144 | 55,239 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 13,210 | 13,027 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,290 | 11,765 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,566 | 26,271 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 6,264 | 7,523 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 13,645 | 21,613 |
| 464287499 ISHARES RUSSELL MID | AT COST | 32,583 | 39,551 |
| 464287200 ISHARES CORE S P 500 | AT COST | 23,746 | 26,196 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,685 | 8,635 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 13,277 | 12,618 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 79 | 79 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 483 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |