| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921910501 VANGUARD INTERNATION | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 464287499 ISHARES RUSSELL MID | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 024524217 AMERICAN BEACON STEP | ||
| 478160104 JOHNSON JOHNSON | 4,998 | 17,800 |
| 87612E106 TARGET CORP | 1,252 | 6,516 |
| 594918104 MICROSOFT CORP | 1,963 | 17,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 26,389 | 26,664 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 32,715 | 27,188 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,511 | 26,338 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 25,000 | 23,312 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,200 | 22,830 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,162 | 21,932 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,154 | 26,981 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,916 | 52,930 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,550 | 8,886 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 42,541 | 42,541 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 13,134 | 11,231 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 65,113 | 62,841 |
| 464287499 ISHARES RUSSELL MID | AT COST | 72,380 | 80,105 |
| CASH CASH | AT COST | 632 | 632 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 25,974 | 25,729 |
| 024524217 AMERICAN BEACON STEP | AT COST | 30,248 | 29,115 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 122,601 | 189,510 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,930 | 35,245 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 26,045 | 26,086 |
| 921910501 VANGUARD INTERNATION | AT COST | 18,568 | 20,411 |
| 87245P684 TIAA CREF CORE PLUS | AT COST | 65,113 | 63,845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 179 | 179 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,500 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,117 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |