| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,950 | 4,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-10-26 | 3,500 | 3,500 | S/L | 3.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVNCD MICRO D INC | 37,132 | 62,104 |
| ALPHABET INC SHS CL A | 55,987 | 100,990 |
| ALTRIA GROUP INC | 52,388 | 65,212 |
| AMAZON | 30,377 | 193,080 |
| AMERICAN TOWER REIT INC | 35,845 | 110,625 |
| APPLE INC | 30,168 | 236,848 |
| ASTRAZENECA PLC SPND ADR | 45,497 | 81,564 |
| BANK OF NOVA SCOTIA | 88,470 | 62,640 |
| BRISTOL-MYERS SQUIBB CO | 58,934 | 80,280 |
| BRIXMOR PPTY GROUP INC | 68,163 | 69,540 |
| CHUBB LTD | ||
| CITIGROUP INC COM | 67,615 | 48,410 |
| CONAGRA BRANDS INC | ||
| DIAGEO PLC SPSD ADR | 40,051 | 74,620 |
| DOVER CORP | 45,388 | 70,975 |
| ELI LILLY & CO | 44,952 | 111,324 |
| EMERSON ELEC CO | 53,844 | 57,462 |
| FREEPORT-MCMORAN INC | 72,824 | 159,200 |
| GENERAL ELEC CO REG SHS | 142,051 | 113,910 |
| GENL DYNAMICS CORP | 31,044 | 100,956 |
| HESS CORP | 69,449 | 215,865 |
| HOME DEPOT, INC | 23,881 | 161,995 |
| HONEYWELL INTL INC DEL | ||
| JOHNSON & JOHNSON CO | 35,735 | 71,200 |
| JP MORGAN CHASE & CO | 27,570 | 82,908 |
| MCDONALDS CORP | 38,085 | 109,116 |
| METLIFE INC | 44,199 | 92,040 |
| MONDELEZ INTERNATIONAL INC | 30,891 | 81,132 |
| NEWMONT GOLDCORP CORP | 65,422 | 56,964 |
| ORACLE CORP | 28,552 | 83,030 |
| OVINTIV INC REG SHS | 63,272 | 167,280 |
| PARKER HANNIFIN CORP | 87,200 | 119,576 |
| PEPSICO INC | 37,316 | 92,755 |
| ROCHE HOLDING LTD | 41,310 | 57,288 |
| ROYAL DUTCH SHELL PLC | 80,516 | 116,940 |
| SUMITOMO MITSUI-UNSPONS | 54,778 | 54,400 |
| SYNCHRONY FINL COM | 75,928 | 60,128 |
| TENCENT HOLDINGS LTD | 49,685 | 69,910 |
| WAL-MART STORES INC | 39,474 | 91,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK MULTI STRATEGY INC FD | AT COST | 81,715 | 58,428 |
| BLACKROCK INCOME FUND CL INSTL | AT COST | 138,207 | 116,705 |
| BLACKROCK STRATEGIC INC OPPORTUNITY | AT COST | 82,541 | 76,187 |
| DELAWARE HEALTHCARE FUND CLASS | AT COST | 57,338 | 65,046 |
| EATON VANCE FLOATING RT FD | AT COST | 49,479 | 48,160 |
| EATON VANCE FLOATING RT MUNI FD | AT COST | 49,514 | 49,161 |
| EATON VANCE WORLDWIDE HEALTH | AT COST | 89,985 | 122,864 |
| GOLDMAN SACHS MID CAP | AT COST | 50,142 | 62,474 |
| HARTFORD FLOATING RT FD | AT COST | 96,407 | 82,914 |
| INVESCO S AND P SMALL CAP | AT COST | 70,945 | 62,288 |
| ISHARES MSCI JAPAN ETF | AT COST | 66,330 | |
| MATERIALS SELECT SECTOR SPDR FD | AT COST | 78,210 | 99,300 |
| NUVEEN DIV GROWTH FD CL I | AT COST | 228,768 | 489,240 |
| NUVEEN SMALL CAP VALUE | AT COST | 107,976 | 306,787 |
| PACER US SMALL CAP CASH | AT COST | 81,263 | 78,800 |
| PIMCO DYNAMIC BOND FD | AT COST | 92,128 | 78,290 |
| PIMCO INCOME FD CL P | AT COST | 88,557 | 76,880 |
| PIMCO TOTAL RETURN FD | AT COST | 85,726 | 70,624 |
| PIONEER STRATEGIC INCOME FD | AT COST | 140,474 | 119,056 |
| SPDR S P BIOTECH | AT COST | 52,257 | 50,172 |
| SPDR S&P MIDCAP 400 ETF | AT COST | 156,319 | 470,480 |
| T ROWE PRICE GROWTH STK FD | AT COST | 398,551 | 826,255 |
| T ROWE PRICE INTL GROWTH & INC | AT COST | 303,601 | 344,304 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 3,500 | 3,500 |
| Description | Amount |
|---|---|
| FEDERAL TAX PAYMENTS | 14,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TMA FEES | 44,520 | 40,068 | 4,452 | |
| FOREIGN TAXES | 1,152 | 1,152 | ||
| DEPOSITORY BANK FEES | 176 | 176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ELIZABETH A LYNN TRUST | 3,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 11,036 | 11,036 |