| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 464287226 ISHARES CORE TOTAL U |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 922908553 VANGUARD REIT ETF | ||
| 921910501 VANGUARD INTERNATION | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 464287200 ISHARES CORE S P 500 | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 464287804 ISHARES CORE S P SMA | ||
| 00170K372 AMG TRILOGY EMERGING | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED INST HI YL | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 18,868 | 18,775 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 2,241 | 2,157 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 13,816 | 10,009 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 13,964 | 13,715 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 7,910 | 7,066 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,408 | 12,046 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 11,740 | 11,706 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 38,510 | 33,229 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,583 | 3,928 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 16,695 | 15,200 |
| 861728400 STONE RIDGE HY REINS | |||
| 921910501 VANGUARD INTERNATION | AT COST | 36,657 | 32,413 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 4,691 | 4,755 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 8,389 | 8,004 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 12,500 | 12,078 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,851 | 24,526 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 38,373 | 34,835 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 22,291 | 30,944 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,581 | 33,293 |
| CASH CASH | AT COST | 327 | 327 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 26,137 | 33,449 |
| 464287804 ISHARES CORE S P SMA | AT COST | 13,298 | 16,702 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,356 | 23,454 |
| 464287200 ISHARES CORE S P 500 | AT COST | 44,091 | 56,077 |
| 024524217 AMERICAN BEACON STEP | AT COST | 29,352 | 28,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 28 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| GRANT RECOVERIES | 3,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,008 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |