| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 70422T109 PAX ELLEVATE GLOBAL | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 46432F396 ISHARES MSCI USA MOM | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 67065W639 NUVEEN SANTA BARBARA | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 464287804 I SHARES S P SMALLC | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 922908660 VANGUARD GROWTH INDE | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 89400J107 TRANSUNION | 5,488 | 3,911 |
| 278865100 ECOLAB INC | 5,678 | 3,896 |
| 931142103 WAL MART STORES INC | 20,702 | 23,778 |
| 09247X101 BLACKROCK INC | 22,835 | 22,912 |
| 012653101 ALBEMARLE CORP | 17,376 | 31,135 |
| 037833100 APPLE INC | 49,725 | 61,136 |
| 46625H100 J P MORGAN CHASE CO | 26,703 | 23,629 |
| 893641100 TRANSDIGM GROUP INC | 5,411 | 5,657 |
| 30303M102 FACEBOOK INC A | 6,622 | 2,953 |
| 023135106 AMAZON.COM INC | 45,647 | 28,962 |
| 808513105 SCHWAB CHARLES CORP | 5,259 | 6,686 |
| 91324P102 UNITED HEALTH GROUP | 13,698 | 21,363 |
| 92343V104 VERIZON COMMUNICATIO | 12,014 | 8,186 |
| 57636Q104 MASTERCARD INC | 15,697 | 14,612 |
| 02079K305 ALPHABET INC CL A | 20,373 | 20,198 |
| 594918104 MICROSOFT CORP | 46,268 | 50,773 |
| 17275R102 CISCO SYSTEMS INC | 11,396 | 11,634 |
| 12572Q105 CME GROUP INC | 6,644 | 5,648 |
| 458140100 INTEL CORP | ||
| 76680R206 RINGCENTRAL INC | ||
| 595112103 MICRON TECHNOLOGY IN | 7,972 | 5,361 |
| 87918A105 TELADOC INC | ||
| G5960L103 MEDTRONIC PLC | 17,996 | 12,804 |
| G1151C101 ACCENTURE PLC CL A | 16,252 | 18,056 |
| G5494J103 LINDE PLC | 7,996 | 10,094 |
| 88579Y101 3M CO | ||
| 438516106 HONEYWELL INTERNATIO | 22,741 | 23,492 |
| 22160K105 COSTCO WHSL CORP | 2,279 | 3,775 |
| 56585A102 MARATHON PETROLEUM C | 24,769 | 51,769 |
| 620076307 MOTOROLA SOLUTIONS I | 7,487 | 11,432 |
| 87612E106 TARGET CORP | 8,245 | 7,685 |
| 92556V106 VIATRIS INC | ||
| 060505104 BANK OF AMERICA CORP | 21,854 | 22,029 |
| 92826C839 VISA INC | 17,861 | 17,360 |
| 002824100 ABBOTT LABORATORIES | 16,699 | 15,492 |
| 70450Y103 PAYPAL HOLDINGS INC | 9,952 | 3,215 |
| 375558103 GILEAD SCIENCES INC | 23,175 | 31,794 |
| 98419M100 XYLEM INC | 6,268 | 6,966 |
| H1467J104 CHUBB LTD | 13,395 | 16,908 |
| 855244109 STARBUCKS CORP | 12,664 | 13,286 |
| 03027X100 AMERICAN TOWER CORP | 23,145 | 25,001 |
| 15135B101 CENTENE CORP COM | 7,053 | 9,924 |
| 437076102 HOME DEPOT INC | 15,548 | 18,791 |
| 882508104 TEXAS INSTRUMENTS IN | 22,629 | 24,001 |
| 717081103 PFIZER INC | 10,431 | 14,889 |
| 958102105 WESTERN DIGITAL CORP | ||
| 031162100 AMGEN INC | 16,843 | 20,334 |
| 776696106 ROPER INDS INC | 4,655 | 5,267 |
| 20030N101 COMCAST CORP CL A | 26,452 | 16,891 |
| 217204106 COPART INC COM | 4,364 | 5,325 |
| 79466L302 SALESFORCE COM INC | 4,701 | 3,526 |
| 57667L107 MATCH GROUP INC NEW | 9,671 | 3,337 |
| 28176E108 EDWARDS LIFESCIENCES | 3,960 | 2,549 |
| 81762P102 SERVICENOW INC | 4,566 | 3,747 |
| 67066G104 NVIDIA CORP | 4,276 | 3,385 |
| 88339J105 TRADE DESK INC THE C | 3,843 | 3,181 |
| 149123101 CATERPILLAR INC | 27,817 | 28,606 |
| 907818108 UNION PACIFIC CORP | 6,648 | 5,871 |
| 086516101 BEST BUY CO INC | 9,234 | 8,359 |
| 617446448 MORGAN STANLEY | 12,465 | 13,681 |
| 20825C104 CONOCOPHILLIPS | 7,229 | 8,646 |
| 00724F101 ADOBE SYS INC | 4,210 | 3,449 |
| 65339F101 NEXTERA ENERGY INC | 10,171 | 10,333 |
| 559222401 MAGNA INTL INC CL | 12,095 | 12,256 |
| 009066101 AIRBNB INC CL A | 4,926 | 2,962 |
| 78409V104 S P GLOBAL INC | 3,869 | 3,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 29,093 | 38,724 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 124,853 | 179,828 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 309,969 | 275,592 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 155,768 | 141,144 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 301,445 | 231,825 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 210,232 | 175,004 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 136,765 | 139,835 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 155,239 | 131,419 |
| 024524217 AMERICAN BEACON STEP | AT COST | 155,242 | 127,824 |
| 808524847 SCHWAB US REIT ETF | AT COST | 59,085 | 60,725 |
| 464287499 ISHARES RUSSELL MID | AT COST | 249,918 | 243,395 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,638 | 24,947 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 301,211 | 250,041 |
| 31420B300 FEDERATED HERMES INS | AT COST | 99,942 | 85,260 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 162,893 | 144,094 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 111,537 | 104,454 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 52,279 | 56,833 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| PY ROC ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 764 | 0 | 764 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 197 | 197 | |
| OTHER INCOME | 38 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,391 | 1,391 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,399 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,771 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 516 | 516 | 0 |