| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,808 | 7,808 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Villa Sassella - Bldg | 2016-01-01 | 1,160,670 | 226,858 | SL | 27.500000000000 | 42,206 | 0 | ||
| Villa Sassella - Land | 2016-01-01 | 143,702 | L | 0 | 0 | ||||
| Villa Sassella - Pool Area | 2016-01-01 | 298,458 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM EQUITY | 5,516,102 | 6,645,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EASTON SPECIAL SITUATIONS II | AT COST | 811,407 | 1,484,890 |
| EASTON LAKE I LLC | AT COST | 9,428 | 19,723 |
| CH KITCHECK LLC | AT COST | 49,110 | 49,110 |
| TRP CAPITAL PARTNERS | AT COST | 762,669 | 419,673 |
| ESSF II SIDECAR | AT COST | 124,195 | 121,036 |
| TRP CAPITAL PARTNERS V | AT COST | 137,397 | 107,495 |
| ECC HOLDING COMPANY | AT COST | 603,095 | 603,095 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Villa Sassella - Bldg | 1,160,670 | 269,064 | 891,606 | |
| Villa Sassella - Land | 143,702 | 0 | 143,702 | |
| Villa Sassella - Pool Area | 298,458 | 0 | 298,458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISALLOWED LOSSES FROM INVESTMENTS | 32,292 | 0 | 0 |
| OTHER ASSETS | 10,199 | 4,059 | 4,059 |
| DISTRIBUTION RECEIVABLE | 0 | 10,264,493 | 10,264,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS Expenses (K-1s) | 53,160 | 53,160 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ECC HOLDING COMPANY - INTEREST | 4,395 | 4,395 | 4,395 |
| TRP CAPITAL PARTNERS - DIV INCOME | 161,867 | 161,867 | 161,867 |
| OTHER PASS-THROUGH INCOME | 106,643 | 0 | 106,643 |
| OTHER PASS-THROUGH INCOME | -41,390 | 0 | -41,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DISTRIBUTIONS PAYABLE | 810,367 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment management fees | 5,470 | 5,470 | 0 | |
| Portfolio Expenses (K-1s) | 248 | 248 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 107,303 | 107,303 | 0 |