| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROSIER & BUCHANAN PTRS ACCOUNTING | 10,153 | 5,076 | 5,077 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| .6858 SHS FSKKR CAPITAL CORP | 2012-12 | Purchased | 2021-06 | 15 | 45 | -30 | ||||
| 2.174 SHS ASSURED GUARANTY MUNI HOLDINGS | 2007-01 | Purchased | 2021-07 | 54,992 | 54,634 | 358 | ||||
| 307 SHS COOPER COS INC | 2021-05 | Purchased | 2021-08 | 129,796 | 126,565 | 3,231 | ||||
| 589 SHS ICON PLC | 2021-05 | Purchased | 2021-08 | 144,098 | 126,503 | 17,595 | ||||
| 483 SHS OLD DOMINION FREIGHT LINE I | 2021-05 | Purchased | 2021-08 | 128,811 | 126,585 | 2,226 | ||||
| 2358 SHS SERVICE CORP INTL | 2021-05 | Purchased | 2021-08 | 147,934 | 126,800 | 21,134 | ||||
| 831 SHS TOYOTA MOTOR CORP | 2021-05 | Purchased | 2021-08 | 150,620 | 126,677 | 23,943 | ||||
| 2454 SHS TERMINIX GLOBAL HOLDINGS | 2021-05 | Purchased | 2021-08 | 128,270 | 126,775 | 1,495 | ||||
| 2329 SHS WALGREEN BOOTS ALLIANCE | 2021-05 | Purchased | 2021-08 | 109,136 | 126,758 | -17,622 | ||||
| 1886 SHS WORTHINGTON | 2021-05 | Purchased | 2021-08 | 117,639 | 126,609 | -8,970 | ||||
| 108 SHS WHITE MTNS INS | 2021-05 | Purchased | 2021-08 | 122,070 | 127,951 | -5,881 | ||||
| 2826 SHS ASSURED GUARANTY MUNI | 2007-01 | Purchased | 2021-09 | 70,650 | 71,019 | -369 | ||||
| 375 SHS BAIDU INC | 2017-10 | Purchased | 2021-10 | 61,440 | 100,136 | -38,696 | ||||
| 2200 SHS TENCENT HOLDINGS LTD | 2017-10 | Purchased | 2021-10 | 137,690 | 100,349 | 37,341 | ||||
| 780 SHS AUTOMATIC DATA PROCESSING | 2021-08 | Purchased | 2021-11 | 173,328 | 163,753 | 9,575 | ||||
| 1370 SHS CBOE GLOBAL MARKETS INC | 2021-08 | Purchased | 2021-11 | 181,373 | 163,873 | 17,500 | ||||
| 1950 SHS DIODES INC | 2021-08 | Purchased | 2021-11 | 192,334 | 162,744 | 29,590 | ||||
| 2240 SHS FUJI FILM HOLDINGS | 2021-08 | Purchased | 2021-11 | 174,495 | 163,729 | 10,766 | ||||
| 5050 SHS HONDA MTR LTD | 2021-08 | Purchased | 2021-11 | 152,992 | 163,469 | -10,477 | ||||
| 1300 SHS INNOVATOR LOUP FRONTIER | 2021-03 | Purchased | 2021-11 | 73,787 | 77,077 | -3,290 | ||||
| 350 SHS INNOVATOR LOUP FRONTIER | 2021-03 | Purchased | 2021-11 | 19,866 | 20,720 | -854 | ||||
| 258 SHS REGENERON PHARMS INC | 2021-05 | Purchased | 2021-11 | 165,840 | 126,688 | 39,152 | ||||
| 480 SHS SBA COMMUNICATIONS CORPORATE | 2021-08 | Purchased | 2021-11 | 165,614 | 164,554 | 1,060 | ||||
| 3340 SHS TOKIO MARINE HOLDINGS INC | 2021-08 | Purchased | 2021-11 | 177,987 | 163,066 | 14,921 | ||||
| 1100 SHS ASSURANT INC | 2021-11 | Purchased | 2022-02 | 167,156 | 177,415 | -10,259 | ||||
| 3000 SHS BRISTOL MYERS SQUIBB CO | 2021-11 | Purchased | 2022-02 | 194,609 | 177,000 | 17,609 | ||||
| 800 SHS CIGNA CORP | 2021-11 | Purchased | 2022-02 | 180,751 | 171,877 | 8,874 | ||||
| 1050 SHS HENRY JACK & ASSOC INC | 2021-11 | Purchased | 2022-02 | 176,310 | 174,410 | 1,900 | ||||
| 350 SHS MITSUI & CO LTD | 2021-08 | Purchased | 2022-02 | 172,402 | 164,976 | 7,426 | ||||
| 1900 SHS SEAGATE TECHNOLOGY HOLDINGS | 2021-11 | Purchased | 2022-02 | 205,161 | 176,704 | 28,457 | ||||
| 4602 SHS TRANSALTA CORP | 2021-11 | Purchased | 2022-02 | 50,699 | 51,169 | -470 | ||||
| 7875 SHS TRANSALTA CORP | 2021-11 | Purchased | 2022-02 | 86,758 | 87,584 | -826 | ||||
| 3273 SHS TRANSALTA CORP | 2021-11 | Purchased | 2022-02 | 36,058 | 36,340 | -282 | ||||
| .6522 SHS WARNER BRO DISCOVERY INC (CASH IN LIEU) | 2022-04 | Purchased | 2022-04 | 17 | 0 | 17 | ||||
| 5270 SHS KONINLUKE AHOLD DELHAIZE | 2021-08 | Purchased | 2022-05 | 155,773 | 163,844 | -8,071 | ||||
| 914 SHS AMGEN INC | 2022-02 | Purchased | 2022-05 | 209,460 | 208,822 | 638 | ||||
| 2200 SHS BAXTER INTERNATIONAL INC | 2021-11 | Purchased | 2022-05 | 155,257 | 174,559 | -19,302 | ||||
| 6054 SHS CONAGRA BRANDS INC | 2022-02 | Purchased | 2022-05 | 208,261 | 208,910 | -649 | ||||
| 375 SHS DOMINOS PIZZA INC | 2021-11 | Purchased | 2022-05 | 130,395 | 181,026 | -50,631 | ||||
| 3003 SHS FIRSTCASH HOLDINGS INC | 2022-02 | Purchased | 2022-05 | 224,473 | 209,953 | 14,520 | ||||
| 1898 SHS FMC CORP | 2022-02 | Purchased | 2022-05 | 250,535 | 209,107 | 41,428 | ||||
| 796 SHS PROCTER & GAMBLE CO | 2022-02 | Purchased | 2022-05 | 125,369 | 126,086 | -717 | ||||
| 1512 SHS JM SMUCKER CO | 2022-02 | Purchased | 2022-05 | 203,257 | 209,125 | -5,868 | ||||
| 857 SHS VERTEX PHARMS INC | 2022-02 | Purchased | 2022-05 | 220,766 | 208,747 | 12,019 | ||||
| 316 SHS FIRST TRUST CAPITAL STRENGTH | 2021-02 | Purchased | 2022-05 | 23,204 | 21,317 | 1,887 | ||||
| 850 SHS ISHARES CORE S&P TOTAL US | 2021-02 | Purchased | 2022-05 | 76,575 | 76,778 | -203 | ||||
| 1596 SHS WARNER BROS DISCOVERY INC | Purchased | 2022-05 | 28,368 | 42,217 | -13,849 | |||||
| 30000 SHS SIERRA INC CORP | 2013-03 | Purchased | 2022-03 | 244,269 | 300,000 | -55,731 | ||||
| 25511.399 SHS KBS REIT III INC | 2012-03 | Purchased | 2021-07 | 96,801 | 30,884 | 65,917 | ||||
| BARINGS BDC INC - CAPITAL GAINS DISTRIBUTION | 2022-03 | 2022-03 | 29,361 | 0 | 29,361 | |||||
| AT&T SPINOFF RECEIPT OF WARNER BROTHER SHARES | 2022-04 | 2022-04 | 42,876 | 42,229 | 647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS AMAZON.COM INC | 105,262 | 240,419 |
| 1000 SHS BERKSHIRE HATHAWAY INC | 202,814 | 315,980 |
| 1125 SHS ALIBABA GROUP HLDG LTD | 89,460 | 108,056 |
| 1400 SHS JOHNSON & JOHNSON | 85,698 | 251,342 |
| 1900 SHS PROCTOR & GAMBLE | 102,670 | 280,972 |
| 1900 SHS WASTE MANAGEMENT | 72,710 | 301,169 |
| 200 SHS ALPHABET INC | 143,943 | 455,048 |
| 20250 UNITS FS KKR CAPITAL CORP | 453,074 | 437,805 |
| 1500 SHS META PLATFORMS INC | 250,753 | 290,460 |
| 13491 SHS BARINGS BDC INC | 244,269 | 139,767 |
| 2500 SHS EXXON MOBIL | 183,437 | 240,000 |
| 25000 SHS UNITED DEVELOPMENT FUNDING IV | 376,831 | 0 |
| 2600 SHS PAYPAL HOLDINGS INC | 152,935 | 221,546 |
| 2650 SHS PHILLIPS 66 COM | 65,459 | 267,147 |
| 4000 SHS COCA COLA | 115,166 | 253,520 |
| 4800 SHS APPLE INC COM | 105,597 | 714,432 |
| 6600 SHS AT&T | 135,473 | 140,514 |
| 95273 SHS BROADMARK REALTY CAPITAL INC | 980,950 | 704,067 |
| 799 SHS BIOGEN INC | 162,996 | 159,800 |
| 1272 SHS CHECK POINT SOFTWARE | 162,943 | 159,102 |
| 688 SHS ENSTAR GROUP LIMITED | 165,629 | 159,568 |
| 6252 SHS EQUITY COMMONWEALTH | 162,552 | 170,367 |
| 1692 SHS GRAND CANYON EDUCATION | 163,051 | 150,876 |
| 3005 SHS KROGER CO | 163,021 | 159,175 |
| 489 SHS NEWMARKET CORP | 164,158 | 161,135 |
| 4525 SHS PREMIER INC | 162,900 | 169,280 |
| 1144 SHS RENAISSANCERE HOLDINGS LTD | 162,677 | 175,627 |
| 609 SHS SHERWIN WILLIAMS CO | 162,865 | 163,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30000 UNITS SILAS FKA CARTER VALIDUS MISSION CRITICAL REIT/4488.6 UNITS KBS REIT III | 61,629 | 94,498 | |
| 12000 UNITS HEALTHCARE TRUST INC | 209,850 | 163,509 | |
| 30000 UNITS LODGING OPPORTUNITY FUND | 277,669 | 303,736 | |
| 12500 UNITS SSGA ACTIVE ETF TRUST BLACKSTONE GSO SR LOAN | 584,380 | 537,750 | |
| 1400 UNITS ARK ETF TR INNOVATION ETF | 129,943 | 61,726 | |
| 900 UNITS FIRST TR EXCHANGE TRADED FD VI TCW OPPORTUNIS ETF | 48,090 | 42,759 | |
| 1284 UNITS FIRST TRUST EXCHANGE TRADED FU CAP STRENGTH ETF | 91,524 | 94,888 | |
| 500 UNITS FIRST TRUST EXCHANGE TRADED FU DJ INTERNT IDX ETF | 115,839 | 69,895 | |
| 6000 UNITS FIRST TRUST EXCHANGE TRADED FU PFD SECS INC ETF | 123,338 | 109,140 | |
| 4250 UNITS INVESCO EXCHANGE TRADED FUND T PFD ETF | 62,259 | 54,995 | |
| 900 UNITS ISHARES TRUST US MED DVC ETF | 50,221 | 48,987 | |
| 1620 UNITS ISHARES TRUST ESG AWARE MSCI USA ETF | 153,462 | 148,910 | |
| 700 UNITS SPDR INDEX SHARES FUNDS ASIA PACIF ETF | 96,425 | 73,241 | |
| 1160 UNITS SPDR SERIES TRUST PORTFOLIO SHORT ETF | 36,381 | 34,858 | |
| 1688.065 UNITS AMERICAN FUNDS AMERICAN MUTUAL F1 | 81,056 | 86,513 | |
| 1182.13 UNITS AMERICAN FUNDS NEW PERSPECTIVE F1 | 75,070 | 62,334 | |
| 4517.292 UNITS AMG FUNDS TIMESSQUARE MID CAP GROWTH N | 88,555 | 62,519 | |
| 2248.606 UNITS BARON CAPITAL GROUP FIFTH AVENUE GROWTH INST | 123,760 | 74,519 | |
| 8919.594 UNITS DESTRA FLAHERTY/CRUMRINE PREF & INC I | 166,326 | 150,474 | |
| 3742.261 UNITS JPMORGAN FUNDS US EQTY I | 75,564 | 71,440 | |
| 4816.857 UNITS PROFESSIONALLY MGD PORT OSTERWEIS STRATEGIC INC FD | 55,164 | 52,263 | |
| 1597.758 UNITS WASATCH FUNDS ULTRA GROWTH INVETOR | 82,540 | 47,917 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING SITE | 55,370 | 0 | 55,370 | |
| OFFICE BUILDING | 265,944 | 256,481 | 9,463 | |
| OFFICE FURNITURE & EQUIPMENT | 14,671 | 14,356 | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOMMER UDALL HARDWICK & JONES PA LEGAL FEES | 0 | |||
| THE POWELL FIRM LLC LEGAL FEES | 55,207 | 0 | 55,207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN FEES | ||||
| DIRECTORS AND OFFICERS LIAB INS | 3,672 | 3,672 | ||
| OFFICE SUPPLIES | 261 | 261 | ||
| WORKERS COMP PREMIUM | 2,247 | 2,247 | ||
| POSTAGE & BOX RENT | 611 | 611 | ||
| BANK CHARGES | 34 | 34 | ||
| BROKERS FEES | 71,615 | 71,615 | ||
| DUES & SUBSCRIPTIONS | 1,522 | 1,522 | ||
| MISCELLANEOUS EXPENSES | ||||
| GIFTS | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT | |||
| STOCK SETTLEMENT | |||
| MISC INCOME | 2,777 | ||
| ROUNDING | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX FOR THE YEAR ENDED MAY 31, 2022 | ||||
| PAYROLL EXPENSES | 11,686 | 11,686 | ||
| FOREIGN TAX | ||||
| EXCISE TAXES FROM PRIOR YEARS |