| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,687 | 1,271 | 1,271 | 16,416 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE, COMPUTERS AND EQUIPMENT | 24,083 | 5,109 | SL | 5.000000000000 | 5,092 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTER-TERM INVEST-GR ADM | FMV | 352,374 | 352,374 |
| VANGUARD SHORT-TERM INVEST-GR ADM | FMV | 872,055 | 872,055 |
| VANGUARD TOTAL INT'L STOCK IX ADM | FMV | 3,165,237 | 3,165,237 |
| VANGUARD TOTAL BOND MKT INDEX ADM | FMV | 1,612,354 | 1,612,354 |
| VANGUARD TOTAL INT'L BOND IX ADM | FMV | 1,295,668 | 1,295,668 |
| VANGUARD HIGH YIELD CORP FUND ADM | FMV | 253,937 | 253,937 |
| VANGUARD LONG-TERM INVEST-GR ADM | FMV | 384,000 | 384,000 |
| VANGUARD TOTAL STOCK MKT IDX INST | FMV | 4,538,132 | 4,538,132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE, COMPUTERS AND EQUIPMENT | 24,083 | 10,201 | 13,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,500 | 611 | 611 | 3,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN CHARITABLE REMAINDER TRUST | 6,545,395 | 5,539,603 | 5,539,603 |
| SECURITY DEPOSITS | 20,972 | 5,700 | 5,700 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,640,311 |
| CHANGE IN VALUE OF INTEREST IN CHARITABLE REMAINDER TRUST | 1,005,792 |
| PERIODIC PENSION RELATED CHANGES OTHER THAN PERIODIC PENSION CREDIT | 95,549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 11,646 | 249 | 249 | 11,144 |
| SUPPLIES | 8,573 | 183 | 183 | 8,113 |
| OUTREACH | 63,326 | 0 | 0 | 65,122 |
| OFFICE EXPENSES | 6,125 | 131 | 131 | 7,317 |
| INSURANCE | 6,052 | 129 | 129 | 8,404 |
| POSTAGE & DELIVERY | 884 | 19 | 19 | 834 |
| MISCELLANEOUS EXPENSES | 25,143 | 1,807 | 1,807 | 21,739 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 913 | 913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | 5,370 | 0 |
| TENANT SECURITY DEPOSIT | 17,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 32,818 | 32,818 | 32,818 | 0 |
| PENSION CONSULTANT | 5,127 | 368 | 368 | 4,684 |
| OTHER PROFESSIONAL FEES | 11,939 | 125 | 125 | 15,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,904 | 0 | 0 | 0 |