| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & BOOKKEEPING | 4,534 | 4,534 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 53,436 | 17,768 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 526,532 | 345,883 | 180,649 | 180,649 |
| LAND IMPROVEMENTS | 52,377 | 36,846 | 15,531 | 15,531 |
| FURNISHINGS | 13,799 | 10,479 | 3,320 | 3,320 |
| BUILDING EQUIPMENT | 5,962 | 5,962 | ||
| MAINTENANCE EQUIPMENT | 1,931 | 1,641 | 290 | 290 |
| LAND | 38,000 | 38,000 | 38,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 451 | 451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 7,058 | 6,914 | ||
| WORKMEN'S COMPENSATION | 343 | 343 | ||
| ADVERTISING AND PROMOTION | 508 | 508 | ||
| TAXES | 58 | 58 | ||
| FINANCIAL EXPENSES | 1,078 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE | 58,079 | 58,079 | |
| TENANT ASSISTANCE | 71,580 | 71,580 | |
| TENANT CHARGES | 103 | 103 | |
| SPECIAL CLAIMS REVENUE | 1,094 | 1,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 5,841 | 5,700 |
| RELATED PARTY PAYABLES | 47,479 | 31,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS CONTRACT | 113 | 113 | ||
| MANAGEMENT FEE | 11,045 | 16,069 | ||
| LAWN MAINTENANCE CONTRACT | 2,240 | 2,240 | ||
| GARBAGE & TRASH REMOVAL | 3,520 | 3,520 | ||
| FIRE PROTECTION CONTRACT/EQUIP | 1,800 | 1,800 | ||
| EXTERMINATING CONTRACT | 500 | 500 | ||
| SECURITY | 420 | 420 |