| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICES - GARY MCGEE & CO. LLP | 4,116 | 0 | 4,116 | |
| BOOKKEEPING SERVICES - LISA LUCAS | 16,500 | 0 | 16,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE LOW DURATION | 272,563 | 272,563 |
| LORD ABBETT BOND DEBENTU | 123,345 | 123,345 |
| LORD ABBETT SHORT DURATI | 310,424 | 310,424 |
| PIMCO INVESTMENT GRADE C | 106,471 | 106,471 |
| THOMPSON BOND FUND | 352,381 | 352,381 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS INSTL | 268,188 | 268,188 |
| CLIFFORD CAPITAL PARTNER | 217,476 | 217,476 |
| COLUMBIA DIVIDEND INCOME | 628,813 | 628,813 |
| DODGE & COX STOCK FUND | 763,892 | 763,892 |
| INVESCO INTERNATIONAL SM | 82,760 | 82,760 |
| JOHCM INTL SLCT FD CL I | 73,534 | 73,534 |
| JPMORGAN LARGE CAP GROWT | 176,440 | 176,440 |
| PEAR TREE POLARIS FOREIG | 287,924 | 287,924 |
| PRIMECAP ODYSSEY AGGRESS | 121,584 | 121,584 |
| SMEAD VALUE FD I1 | 727,832 | 727,832 |
| T. ROWE PRICE INST EMRG M | 290,787 | 290,787 |
| T. ROWE PRICE MID-CAP VA | 231,550 | 231,550 |
| T. ROWE PRICE NEW HORIZON | 104,120 | 104,120 |
| TWEEDY, BROWNE GLOBAL VA | 297,412 | 297,412 |
| UNDISCOVERED MANAGERS BE | 631,501 | 631,501 |
| WASATCH ULTRA GROWTH | 332,511 | 332,511 |
| WCM FOCUSED INTERNATIONAL | 96,065 | 96,065 |
| WILLIAM BLAIR EMERGING M | 261,476 | 261,476 |
| WILLIAM BLAIR LARGE CAP | 274,409 | 274,409 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| THOMAS STREET HOUSE | 561,000 | 0 | 561,000 | 589,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES - ATKIN & ASSOCIATES | 43 | 0 | 43 |
| Description | Amount |
|---|---|
| NET UNREALIZED INCREASE IN INVESTMENT VALUE | 2,234,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE AND ADMINISTRATIVE FEES | 4,032 | 0 | 4,032 | |
| DATA PROCESSING/WEBSITE MANAGEMENT | 676 | 0 | 676 | |
| OREGON CHARITABLE REGISTRATION FEE | 1,364 | 0 | 1,364 | |
| RENTAL EXPENSES | 8,026 | 8,026 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB ADVISOR FEES | 47,986 | 47,986 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAXES | 14,395 | 0 | 0 |