| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 11,936 | 0 | 0 | |
| BOOKKEEPING | 3,085 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-11-03 | 1,972,064 | 1,121,019 | SL | 40.000000000000 | 49,302 | 0 | ||
| BUIILDING ADDITION | 1999-07-01 | 68,712 | 37,796 | SL | 40.000000000000 | 1,718 | 0 | ||
| FURNITURE | 1998-10-14 | 3,370 | 3,370 | SL | 7.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 1998-11-06 | 1,290 | 1,290 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-03-23 | 1,689 | 1,689 | SL | 5.000000000000 | 0 | 0 | ||
| COPIER, OFFICE FURNITURE | 1999-01-26 | 3,007 | 3,007 | SL | 10.000000000000 | 0 | 0 | ||
| LAUNDRY EQUIPMENT | 1998-12-31 | 1,835 | 1,835 | SL | 7.000000000000 | 0 | 0 | ||
| PRACS SOFTWARE | 1998-12-01 | 1,643 | 1,643 | SL | 3.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1999-12-31 | 514 | 514 | SL | 7.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENT | 2000-08-24 | 1,725 | 1,725 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 1999-04-01 | 90,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENT | 2002-06-01 | 10,199 | 4,845 | SL | 40.000000000000 | 255 | 0 | ||
| BUILDING EQUIPMENT | 2001-09-06 | 7,570 | 6,666 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING EQUIPMENT | 2002-05-24 | 1,860 | 1,840 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING EQUIPMENT | 2002-06-24 | 782 | 782 | SL | 7.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2003-01-01 | 999 | 999 | SL | 15.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2003-01-01 | 2,286 | 2,286 | SL | 7.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2003-06-21 | 2,500 | 2,500 | SL | 15.000000000000 | 0 | 0 | ||
| SECURITY VIDEO EQUIPMENT | 2003-03-12 | 1,550 | 1,474 | SL | 7.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2005-01-01 | 10,525 | 10,525 | SL | 15.000000000000 | 0 | 0 | ||
| PAVING IMPROVEMENTS | 2005-01-01 | 5,605 | 2,310 | SL | 40.000000000000 | 140 | 0 | ||
| COMPUTER | 2004-12-05 | 2,101 | 2,101 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING EQUIPMENT | 2006-01-15 | 2,279 | 2,279 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENT | 2006-12-31 | 2,084 | 754 | SL | 40.000000000000 | 52 | 0 | ||
| BUILDING EQUIPMENT | 2006-12-31 | 995 | 995 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2006-12-31 | 8,648 | 8,648 | SL | 7.000000000000 | 0 | 0 | ||
| FENCING | 2007-12-31 | 2,095 | 1,890 | SL | 15.000000000000 | 140 | 0 | ||
| FLOORING | 2007-12-31 | 5,892 | 1,985 | SL | 40.000000000000 | 147 | 0 | ||
| BUILDING EQUIPMENT | 2007-12-31 | 7,694 | 7,694 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2007-12-31 | 12,098 | 12,098 | SL | 7.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2008-12-31 | 5,575 | 4,650 | SL | 15.000000000000 | 372 | 0 | ||
| BUILDING EQUIPMENT | 2008-12-31 | 2,800 | 2,800 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-12-31 | 13,163 | 13,163 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2009-12-31 | 26,118 | 26,118 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING EQUIPMENT | 2010-12-31 | 8,298 | 8,298 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2010-12-31 | 9,993 | 9,993 | SL | 7.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2010-12-31 | 6,870 | 4,809 | SL | 15.000000000000 | 458 | 0 | ||
| BUILDING EQUIPMENT | 2011-12-31 | 18,885 | 18,885 | SL | 7.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2011-12-31 | 13,310 | 8,427 | SL | 15.000000000000 | 887 | 0 | ||
| FURNITURE & FIXTURES | 2011-12-31 | 4,239 | 4,239 | SL | 7.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENT | 2012-12-31 | 34,970 | 19,814 | SL | 15.000000000000 | 2,331 | 0 | ||
| BUILDING EQUIPMENT | 2012-12-31 | 75,074 | 75,074 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2012-12-31 | 4,482 | 4,482 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING ADDITIONS | 2012-12-31 | 237 | 51 | SL | 40.000000000000 | 6 | 0 | ||
| LAND IMPROVEMENT | 2013-12-31 | 11,145 | 5,573 | SL | 15.000000000000 | 743 | 0 | ||
| GENERATOR | 2013-07-31 | 1,357 | 1,357 | SL | 7.000000000000 | 0 | 0 | ||
| SECURITY CAMERA | 2013-09-30 | 929 | 929 | SL | 7.000000000000 | 0 | 0 | ||
| NURSE CALL SYSTEM | 2014-03-31 | 2,415 | 2,415 | SL | 7.000000000000 | 0 | 0 | ||
| SECURITY SYSTEM | 2014-04-30 | 30,712 | 30,709 | SL | 7.000000000000 | 0 | 0 | ||
| CARPET | 2013-08-31 | 7,707 | 7,707 | SL | 7.000000000000 | 0 | 0 | ||
| CABINETS | 2014-06-30 | 413 | 413 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2014-02-28 | 19,094 | 3,498 | SL | 40.000000000000 | 477 | 0 | ||
| COMPUTER PROCESSOR | 2014-06-30 | 1,571 | 1,571 | SL | 5.000000000000 | 0 | 0 | ||
| ADP QUICKPUNCH TIMECLOCK | 2016-01-05 | 5,090 | 5,090 | SL | 7.000000000000 | 0 | 0 | ||
| FIRE ALARM | 2016-04-20 | 14,714 | 5,842 | SL | 5.000000000000 | 0 | 0 | ||
| SECURITY CAMERA | 2018-12-31 | 11,624 | 7,706 | SL | 7.000000000000 | 1,661 | 0 | ||
| RETENTION FENCE | 2018-12-31 | 4,800 | 1,016 | SL | 15.000000000000 | 320 | 0 | ||
| COMMUNITY ROOM FLOOR | 2018-12-31 | 6,249 | 506 | SL | 40.000000000000 | 156 | 0 | ||
| PAVING IMPROVEMENTS | 2020-06-30 | 4,198 | 280 | SL | 15.000000000000 | 280 | 0 | ||
| SECURITY SYSTEM | 2020-06-30 | 8,109 | 1,158 | SL | 7.000000000000 | 1,158 | 0 | ||
| FRESH AIR SENSOR | 2020-12-31 | 16,925 | 564 | SL | 15.000000000000 | 1,128 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990PF , PAGE 2 (C) | THE TAXPAYER DOES NOT KEEP RECORDS FOR FAIR MARKET VALUE OF RENTAL ASSETS (BUILDING, IMPROVEMENTS, LAND)THE FAIR MARKET VALUE REFLECTED IN THIS TAX RETURN IS EQUIVALENT TO BOOK VALUE. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,972,064 | 1,170,321 | 801,743 | |
| BUIILDING ADDITION | 68,712 | 39,514 | 29,198 | |
| FURNITURE | 3,370 | 3,370 | 0 | |
| TELEPHONE SYSTEM | 1,290 | 1,290 | 0 | |
| COMPUTER | 1,689 | 1,689 | 0 | |
| COPIER, OFFICE FURNITURE | 3,007 | 3,007 | 0 | |
| LAUNDRY EQUIPMENT | 1,835 | 1,835 | 0 | |
| PRACS SOFTWARE | 1,643 | 1,643 | 0 | |
| OFFICE FURNITURE | 514 | 514 | 0 | |
| LAND IMPROVEMENT | 1,725 | 1,725 | 0 | |
| LAND | 90,000 | 0 | 90,000 | |
| BUILDING IMPROVEMENT | 10,199 | 5,100 | 5,099 | |
| BUILDING EQUIPMENT | 7,570 | 6,666 | 904 | |
| BUILDING EQUIPMENT | 1,860 | 1,840 | 20 | |
| BUILDING EQUIPMENT | 782 | 782 | 0 | |
| LAND IMPROVEMENTS | 999 | 999 | 0 | |
| FURNITURE & FIXTURES | 2,286 | 2,286 | 0 | |
| LAND IMPROVEMENTS | 2,500 | 2,500 | 0 | |
| SECURITY VIDEO EQUIPMENT | 1,550 | 1,474 | 76 | |
| LANDSCAPING | 10,525 | 10,525 | 0 | |
| PAVING IMPROVEMENTS | 5,605 | 2,450 | 3,155 | |
| COMPUTER | 2,101 | 2,101 | 0 | |
| BUILDING EQUIPMENT | 2,279 | 2,279 | 0 | |
| BUILDING IMPROVEMENT | 2,084 | 806 | 1,278 | |
| BUILDING EQUIPMENT | 995 | 995 | 0 | |
| FURNITURE & FIXTURES | 8,648 | 8,648 | 0 | |
| FENCING | 2,095 | 2,030 | 65 | |
| FLOORING | 5,892 | 2,132 | 3,760 | |
| BUILDING EQUIPMENT | 7,694 | 7,694 | 0 | |
| FURNITURE & FIXTURES | 12,098 | 12,098 | 0 | |
| LAND IMPROVEMENTS | 5,575 | 5,022 | 553 | |
| BUILDING EQUIPMENT | 2,800 | 2,800 | 0 | |
| FURNITURE & FIXTURES | 13,163 | 13,163 | 0 | |
| FURNITURE & FIXTURES | 26,118 | 26,118 | 0 | |
| BUILDING EQUIPMENT | 8,298 | 8,298 | 0 | |
| FURNITURE & FIXTURES | 9,993 | 9,993 | 0 | |
| LAND IMPROVEMENTS | 6,870 | 5,267 | 1,603 | |
| BUILDING EQUIPMENT | 18,885 | 18,885 | 0 | |
| LAND IMPROVEMENTS | 13,310 | 9,314 | 3,996 | |
| FURNITURE & FIXTURES | 4,239 | 4,239 | 0 | |
| LAND IMPROVEMENT | 34,970 | 22,145 | 12,825 | |
| BUILDING EQUIPMENT | 75,074 | 75,074 | 0 | |
| FURNITURE & FIXTURES | 4,482 | 4,482 | 0 | |
| BUILDING ADDITIONS | 237 | 57 | 180 | |
| LAND IMPROVEMENT | 11,145 | 6,316 | 4,829 | |
| GENERATOR | 1,357 | 1,357 | 0 | |
| SECURITY CAMERA | 929 | 929 | 0 | |
| NURSE CALL SYSTEM | 2,415 | 2,415 | 0 | |
| SECURITY SYSTEM | 30,712 | 30,709 | 3 | |
| CARPET | 7,707 | 7,707 | 0 | |
| CABINETS | 413 | 413 | 0 | |
| BUILDING IMPROVEMENTS | 19,094 | 3,975 | 15,119 | |
| COMPUTER PROCESSOR | 1,571 | 1,571 | 0 | |
| ADP QUICKPUNCH TIMECLOCK | 5,090 | 5,090 | 0 | |
| FIRE ALARM | 14,714 | 5,842 | 8,872 | |
| SECURITY CAMERA | 11,624 | 9,367 | 2,257 | |
| RETENTION FENCE | 4,800 | 1,336 | 3,464 | |
| COMMUNITY ROOM FLOOR | 6,249 | 662 | 5,587 | |
| PAVING IMPROVEMENTS | 4,198 | 560 | 3,638 | |
| SECURITY SYSTEM | 8,109 | 2,316 | 5,793 | |
| FRESH AIR SENSOR | 16,925 | 1,692 | 15,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 507 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RESERVES | 21,076 | 21,081 | 21,081 |
| TENANT DEPOSITS HELD IN TRUST | 6,244 | 6,739 | 6,739 |
| REPLACEMENT RESERVES | 798,990 | 813,174 | 813,174 |
| MORTGAGE ESCROW DEPOSITS | 1,292 | 18,074 | 18,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,045 | 0 | 0 | |
| OFFICE EXPENSES | 20,669 | 0 | 0 | |
| MANAGEMENT FEES | 47,382 | 0 | 0 | |
| MISC. ADMINISTRATIVE EXPENSES | 7,850 | 0 | 0 | |
| UTILITIES | 29,989 | 0 | 0 | |
| SUPPLIES | 20,431 | 0 | 0 | |
| CONTRACTS | 44,891 | 0 | 0 | |
| GARBAGE AND TRASH REMOVAL | 3,314 | 0 | 0 | |
| SNOW REMOVAL | 3,803 | 0 | 0 | |
| PROPERTY INSURANCE | 16,749 | 0 | 0 | |
| WORKER'S COMPENSATION | 2,015 | 0 | 0 | |
| HEALTH INSURANCE | 7,254 | 0 | 0 | |
| OTHER RENTING EXPENSE | 28,718 | 0 | 0 | |
| HVAC CONTRACT | 3,003 | 0 | 0 | |
| MISC MAINTENANCE REPAIRS | 10,481 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 78,240 | 0 | |
| TENANT CHARGES | 3,058 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 6,244 | 6,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5,000 | 0 | 0 | |
| PAYROLL TAXES | 2,878 | 0 | 0 |