| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1999-12-31 | 4,082 | 4,082 | M5 | |||||
| TELEPHONE SYSTEM | 2000-10-13 | 12,683 | 12,683 | M5 | |||||
| OFFICE FURNITURE | 2000-12-15 | 26,137 | 26,137 | M7 | |||||
| FIXTURES | 2000-12-15 | 5,552 | 5,552 | M7 | |||||
| COMPUTER EQUIPMENT | 2000-10-25 | 3,896 | 3,895 | M5 | |||||
| COMPUTER EQUIPMENT | 2000-12-12 | 4,744 | 4,744 | M5 | |||||
| COMPUTER EQUIPMENT | 2001-07-01 | 3,583 | 3,583 | M5 | |||||
| TELEPHONE SYSTEM | 2001-01-01 | 13,450 | 13,061 | M5 | |||||
| OFFICE FURNITURE | 2001-01-01 | 7,785 | 7,437 | M7 | |||||
| OFFICE FURNITURE | 2001-08-01 | 1,016 | 1,016 | M7 | |||||
| FIXTURES | 2001-01-01 | 5,958 | 5,692 | M7 | |||||
| COMPUTER EQUIPMENT | 2002-02-15 | 1,704 | 1,685 | M5 | |||||
| DELL COMPUTER | 2002-03-29 | 4,112 | 4,065 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-07-15 | 544 | 544 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-08-16 | 1,405 | 1,405 | M5 | |||||
| COMPUTER | 2002-08-30 | 1,229 | 1,229 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-09-23 | 861 | 861 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-09-27 | 3,414 | 3,414 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-10-18 | 180 | 180 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-11-15 | 918 | 918 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-12-31 | 68,064 | 68,064 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-04-19 | 3,979 | 3,812 | M5 | |||||
| COMPUTER EQUIPMENT | 2002-06-14 | 1,770 | 1,697 | M5 | |||||
| COPIER | 2002-01-08 | 3,969 | 3,924 | M5 | |||||
| TELEPHONE SYSTEM | 2002-02-28 | 1,949 | 1,927 | M5 | |||||
| TELEPHONE SYSTEM | 2002-08-23 | 568 | 568 | M5 | |||||
| TELEPHONE SYSTEM | 2002-09-27 | 590 | 590 | M5 | |||||
| TELEPHONE SYSTEM | 2002-12-06 | 230 | 230 | M5 | |||||
| OFFICE FURNITURE | 2002-01-02 | 19,633 | 19,506 | M7 | |||||
| OFFICE FURNITURE | 2002-02-28 | 2,366 | 2,352 | M7 | |||||
| OFFICE EQUIPMENT | 2002-10-18 | 157 | 157 | M7 | |||||
| TENANT IMPROVEMENT | 2002-01-15 | 902 | 448 | M39 | 23 | ||||
| COMPUTER EQUIPMENT | 2003-01-10 | 619 | 616 | M5 | |||||
| COMPUTER EQUIPMENT | 2003-05-02 | 11,366 | 10,908 | M5 | |||||
| COMPUTER EQUIPMENT | 2003-05-23 | 1,015 | 975 | M5 | |||||
| COMPUTER EQUIPMENT | 2003-08-15 | 1,817 | 1,817 | M5 | |||||
| COMPUTER EQUIPMENT | 2003-09-30 | 1,626 | 1,626 | M5 | |||||
| COMPUTER EQUIPMENT | 2003-12-19 | 1,303 | 1,303 | M5 | |||||
| SOFTWARE UPGRADE | 2003-12-31 | 38,297 | 38,297 | M3 | |||||
| SHREDDER | 2003-02-14 | 193 | 192 | M5 | |||||
| SHREDDER | 2003-03-14 | 193 | 192 | M5 | |||||
| TELEPHONE SYSTEM | 2003-02-21 | 230 | 229 | M5 | |||||
| TELEPHONE SYSTEM | 2003-05-23 | 230 | 220 | M5 | |||||
| TELEPHONE SYSTEM | 2003-06-20 | 649 | 623 | M5 | |||||
| OFFICE FURNITURE | 2003-03-14 | 139 | 136 | M7 | |||||
| OFFICE FURNITURE | 2003-06-20 | 157 | 149 | M7 | |||||
| COMPUTER EQUIPMENT | 2004-02-24 | 1,767 | 1,725 | M5 | |||||
| COMPUTER EQUIPMENT | 2004-06-11 | 460 | 426 | M5 | |||||
| COMPUTER EQUIPMENT | 2004-07-06 | 1,323 | 1,323 | M5 | |||||
| COMPUTER EQUIPMENT | 2004-11-12 | 7,175 | 7,175 | M5 | |||||
| COMPUTER EQUIPMENT | 2004-11-30 | 4,102 | 4,102 | M5 | |||||
| COMPUTER EQUIPMENT | 2004-12-17 | 1,268 | 1,268 | M5 | |||||
| COPY/OFFICE MACHIN | 2004-02-13 | 486 | 474 | M5 | |||||
| COPY/OFFICE MACHIN | 2004-10-15 | 106 | 106 | M5 | |||||
| TELEPHONE SYSTEM | 2004-11-19 | 138 | 138 | M5 | |||||
| OFFICE FURNITURE | 2004-02-24 | 420 | 411 | M7 | |||||
| OFFICE FURNITURE | 2004-12-10 | 32,691 | 32,691 | M7 | |||||
| OFFICE FURNITURE | 2004-12-17 | 156 | 156 | M7 | |||||
| OFFICE FURNITURE | 2004-12-23 | 788 | 788 | M7 | |||||
| TENANT IMPROVEMNTS | 2004-12-23 | 1,392 | 595 | M39 | 36 | ||||
| COMPUTER EQUIPMENT | 2005-02-15 | 6,998 | 5,879 | M5 | |||||
| COMPUTER EQUIPMENT | 2005-05-15 | 3,759 | 3,158 | M5 | |||||
| COMPUTER EQUIPMENT | 2005-08-16 | 408 | 408 | M5 | |||||
| COMPUTER EQUIPMENT | 2005-11-15 | 6,717 | 6,717 | M5 | |||||
| TELEPHONE SYSTEM | 2005-08-15 | 1,186 | 1,186 | M5 | |||||
| TELEPHONE SYSTEM | 2005-11-15 | 4,674 | 4,674 | M5 | |||||
| OFFICE FURNITURE | 2005-08-05 | 758 | 758 | M7 | |||||
| OFFICE FURNITURE | 2005-01-15 | 5,546 | 4,867 | M7 | |||||
| OFFICE FURNITURE | 2005-05-15 | 1,124 | 986 | M7 | |||||
| OFFICE FURNITURE | 2005-08-16 | 146 | 146 | M7 | |||||
| OFFICE FURNITURE | 2005-11-01 | 679 | 679 | M7 | |||||
| TENANT IMPROVEMENT | 2005-02-25 | 2,089 | 941 | M39 | 54 | ||||
| COMPUTER EQUIP-DA | 2006-06-22 | 4,419 | 4,419 | M5 | |||||
| COMPUTER EQUIPMENT | 2006-01-15 | 6,459 | 6,137 | M5 | |||||
| COMPUTER EQUIPMENT | 2006-02-15 | 268 | 255 | M5 | |||||
| COMPUTER EQUIPMENT | 2006-03-15 | 5,079 | 4,826 | M5 | |||||
| COMPUTER EQUIPMENT | 2006-04-15 | 5,678 | 5,678 | M5 | |||||
| COPY/OFF. MACHI DA | 2006-06-22 | 5,105 | 5,105 | M5 | |||||
| TELEPHONE SYSTEM | 2006-03-16 | 598 | 568 | M5 | |||||
| TELEPHONE SYSTEM | 2006-04-15 | 600 | 600 | M5 | |||||
| TELEPHONE SYSTEM | 2006-05-15 | 90 | 90 | M5 | |||||
| TELEPHONE SYSTEM | 2006-06-15 | 7,154 | 7,154 | M5 | |||||
| OFFICE FURNITURE | 2006-02-23 | 106 | 102 | M7 | |||||
| OFFICE FURNITURE | 2005-06-13 | 5,620 | 4,129 | M7 | |||||
| OFFICE FURN. DA | 2006-04-28 | 29,658 | 29,658 | M7 | |||||
| OFFICE FURN. DA | 2006-05-08 | 2,694 | 2,694 | M7 | |||||
| COMPUTER EQUIP DA | 2007-01-15 | 4,575 | 4,575 | M5 | |||||
| COMPUTER EQUIP DA | 2007-02-16 | 442 | 441 | M5 | |||||
| COMPUTER EQUIP DA | 2007-03-01 | 5,456 | 5,456 | M5 | |||||
| COMPUTER EQUIP DA | 2007-05-04 | 19,135 | 19,134 | M5 | |||||
| OFFICE EQUIP DA | 2007-02-08 | 1,399 | 1,399 | M5 | |||||
| OFFICE FURN DA | 2006-11-16 | 590 | 590 | M7 | |||||
| COMPUTER EQUIPMENT | 2006-08-01 | 2,915 | 2,915 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-01-04 | 1,005 | 1,005 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-04-12 | 1,367 | 1,365 | M5 | |||||
| COMPUTER EQUIP DA | 2006-07-14 | 72,426 | 72,425 | M5 | |||||
| COMPUTER EQUIP DA | 2006-08-15 | 30,228 | 30,228 | M5 | |||||
| COMPUTER EQUIP DA | 2006-09-14 | 1,358 | 1,358 | M5 | |||||
| COMPUTER EQUIP DA | 2006-11-02 | 1,194 | 1,194 | M5 | |||||
| OFFICE EQUIP DA | 2006-07-15 | 8,824 | 8,824 | M5 | |||||
| OFFICE EQUIP DA | 2006-08-17 | 300 | 300 | M5 | |||||
| OFFICE EQUIPMENT | 2007-04-12 | 39,504 | 39,504 | M5 | |||||
| OFFICE FURN DA | 2006-07-20 | 1,071 | 1,071 | M7 | |||||
| OFFICE FURN DA | 2006-08-17 | 1,000 | 1,000 | M7 | |||||
| TENANT IMPROVEMENT | 2006-12-14 | 2,355 | 2,285 | M15 | 69 | ||||
| TENANT IMPROVEMENT | 2007-01-23 | 2,548 | 2,473 | M15 | 75 | ||||
| TENANT IMPROVEMENT | 2007-02-01 | 2,050 | 1,990 | M15 | 60 | ||||
| TENANT IMPROVEMENT | 2007-03-08 | 2,189 | 2,122 | M15 | 65 | ||||
| TENANT IMPROVEMENT | 2007-04-05 | 6,584 | 6,386 | M15 | 194 | ||||
| COMPUTER EQUIPMENT | 2000-11-15 | 10,328 | 10,328 | M5 | |||||
| COMPUTER EQUIP DA | 2007-12-31 | 1,654 | 1,654 | SL | 5 | ||||
| COMPUTER EQUIP DA | 2008-06-30 | 63,039 | 63,039 | SL | 5 | ||||
| OFFICE EQUIP DA | 2007-12-31 | 2,900 | 2,900 | SL | 5 | ||||
| OFFICE FURN DA | 2007-12-31 | 1,574 | 1,574 | SL | 5 | ||||
| OFFICE FURN DA | 2008-06-23 | 7,061 | 7,061 | SL | 7 | ||||
| COMPUTER EQUIPMENT | 2007-07-01 | 32,680 | 32,680 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2008-03-01 | 1,175 | 1,175 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2008-06-01 | 1,175 | 1,175 | SL | 5 | ||||
| OFFICE EQUIPMENT | 2008-03-01 | 15,850 | 15,850 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2008-07-01 | 709 | 709 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2008-10-01 | 2,986 | 2,986 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2008-12-01 | 3,116 | 3,116 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2009-01-01 | 26,066 | 26,066 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2009-03-01 | 18,000 | 18,000 | SL | 5 | ||||
| COMPUTER EQUIP-DA | 2008-08-27 | 9,542 | 9,542 | SL | 5 | ||||
| COMPUTER EQUIP-DA | 2009-04-30 | 1,330 | 1,330 | SL | 5 | ||||
| COMPUTER EQUIP-DA | 2009-06-30 | 6,154 | 6,154 | SL | 5 | ||||
| FURNITURE-DA | 2008-08-04 | 7,236 | 7,236 | SL | 7 | ||||
| FURNITURE-DA | 2008-09-30 | 2,056 | 2,056 | SL | 7 | ||||
| FURNITURE-DA | 2008-12-09 | 533 | 533 | SL | 7 | ||||
| COMPUTER EQUIP-DA | 2008-07-01 | 11,061 | 11,061 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2009-07-01 | 3,357 | 3,357 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2009-10-01 | 1,460 | 1,460 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2009-12-01 | 2,238 | 2,238 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2009-11-01 | 5,029 | 5,029 | SL | 5 | ||||
| SOFTWARE | 2009-11-01 | 2,963 | 2,963 | SL | 3 | ||||
| TENANT IMPROV. DA | 2010-06-01 | 9,643 | 7,127 | SL | 15 | 643 | |||
| AIR CONDITIONER | 2010-08-17 | 1,833 | 1,322 | SL | 15 | 122 | |||
| COMPUTER EQUIPMENT | 2011-02-23 | 4,000 | 4,000 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2011-03-11 | 4,000 | 4,000 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2011-06-16 | 1,307 | 1,307 | SL | 5 | ||||
| TENANT IMPROV. DA | 2010-07-08 | 70,212 | 51,491 | SL | 15 | 4,681 | |||
| COMPUTER SOFTWARE | 2011-12-28 | 2,000 | 2,000 | SL | 3 | ||||
| COMPUTER SOFTWARE | 2012-02-11 | 1,200 | 1,200 | SL | 3 | ||||
| COMPUTER SOFTWARE | 2012-06-13 | 15,000 | 15,000 | SL | 3 | ||||
| COMPUTER EQUIP | 2012-10-21 | 8,520 | 8,520 | SL | 5 | ||||
| COMPUTER SOFTWARE | 2013-05-20 | 61,967 | 61,967 | SL | 3 | ||||
| COMPUTER SOFTWARE | 2012-12-19 | 3,847 | 3,847 | SL | 3 | ||||
| COMPUTER SOFTWARE | 2013-04-25 | 5,629 | 5,629 | SL | 3 | ||||
| OFFICE EQUIP-DA | 2012-09-10 | 6,129 | 6,129 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2014-06-17 | 14,442 | 14,442 | SL | 5 | ||||
| COMPUTER SOFTWARE | 2013-10-30 | 29,975 | 29,975 | SL | 3 | ||||
| COMPUTER SOFTWARE | 2016-08-01 | 29,325 | 29,325 | SL | 3 | ||||
| OFFICE EQUIPMENT | 2014-02-05 | 3,611 | 3,611 | SL | 5 | ||||
| COMPUTER EQUIP-DA | 2013-12-26 | 10,600 | 10,600 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2014-12-15 | 7,567 | 7,567 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2015-02-24 | 3,000 | 3,000 | SL | 5 | ||||
| COMPUTER SOFTWARE | 2016-08-01 | 56,025 | 56,025 | SL | 3 | ||||
| COMPUTER EQUIPMENT | 2015-05-20 | 16,469 | 16,469 | SL | 5 | ||||
| COMPUTER EQUIP-DA | 2015-06-24 | 9,570 | 9,570 | SL | 5 | ||||
| COMPUTER EQUIP-DA | 2015-06-30 | 7,798 | 7,798 | SL | 5 | ||||
| COMPUTER EQUIP | 2016-04-01 | 4,725 | 4,725 | SL | 5 | ||||
| COMPUTER SOFTWARE | 2016-08-01 | 51,170 | 51,170 | SL | 3 | ||||
| COMPUTER SOFTWARE | 2016-08-01 | 129,158 | 129,158 | SL | 3 | ||||
| COMPUTER EQUIP | 2016-01-06 | 3,621 | 3,621 | SL | 5 | ||||
| FURNITURE-DA | 2017-05-31 | 5,105 | 2,977 | SL | 7 | 729 | |||
| TENANT IMPROV. DA | 2017-06-29 | 23,445 | 6,252 | SL | 15 | 1,563 | |||
| COMPUTER SOFTWARE | 2017-04-01 | 63,800 | 63,800 | SL | 3 | ||||
| COMPUTER SOFTWARE | 2017-01-01 | 47,607 | 47,607 | SL | 3 | ||||
| COMPUTER EQUIP | 2017-06-01 | 10,461 | 8,542 | SL | 5 | 1,919 | |||
| COMPUTER EQUIP | 2017-06-01 | 10,434 | 8,522 | SL | 5 | 1,912 | |||
| COMPUTER EQUIP | 2017-06-29 | 3,032 | 2,424 | SL | 5 | 608 | |||
| COMPUTER EQUIP | 2016-12-01 | 1,056 | 967 | SL | 5 | 89 | |||
| COMPUTER SOFTWARE | 2016-09-01 | 2,382 | 2,382 | SL | 3 | ||||
| COMPUTER EQUIP | 2017-06-12 | 4,858 | 3,969 | SL | 5 | 889 | |||
| COMPUTER EQUIP | 2017-06-29 | 3,980 | 3,184 | SL | 5 | 796 | |||
| COMPUTER EQUIP | 2017-02-01 | 2,637 | 2,328 | SL | 5 | 309 | |||
| COMPUTER EQUIP DA | 2017-12-21 | 7,093 | 4,966 | SL | 5 | 1,419 | |||
| COMPUTER EQUIP DA | 2018-06-25 | 12,517 | 7,509 | SL | 5 | 2,503 | |||
| TENANT IMPROVE DA | 2017-08-07 | 2,696 | 705 | SL | 15 | 180 | |||
| COMPUTER EQUIP | 2017-12-04 | 9,785 | 7,013 | SL | 5 | 1,957 | |||
| COMPUTER EQUIP | 2018-06-27 | 26,914 | 16,149 | SL | 5 | 5,383 | |||
| COMPUTER EQUIP | 2018-06-27 | 8,522 | 5,112 | SL | 5 | 1,704 | |||
| ALARM SYSTEM | 2018-07-01 | 2,200 | 1,320 | SL | 5 | 440 | |||
| AIR CONDITIONER | 2018-09-01 | 11,000 | 6,233 | SL | 5 | 2,200 | |||
| COMPUTER EQUIP | 2019-02-01 | 21,603 | 10,442 | SL | 5 | 4,321 | |||
| COMPUTER EQUIP | 2019-02-01 | 1,182 | 571 | SL | 5 | 236 | |||
| COMPUTER EQUIP | 2019-06-01 | 5,315 | 2,215 | SL | 5 | 1,063 | |||
| COMPUTER EQUIP | 2019-06-01 | 1,527 | 635 | SL | 5 | 305 | |||
| COMPUTER EQUIP | 2019-06-01 | 1,527 | 635 | SL | 5 | 305 | |||
| COMPUTER EQUIP DA | 2019-04-01 | 5,315 | 2,392 | SL | 5 | 1,063 | |||
| COMPUTER EQUIP DA | 2018-09-01 | 103,564 | 58,687 | SL | 5 | 20,713 | |||
| COMPUTER EQUIP DA | 2018-12-01 | 21,603 | 11,162 | SL | 5 | 4,321 | |||
| TENANT IMPROVE DA | 2018-09-01 | 4,447 | 323 | SL | 39 | 114 | |||
| COMPUTER EQUIP | 2020-06-01 | 74,007 | 16,034 | SL | 5 | 14,801 | |||
| COMPUTER EQUIP | 2020-06-01 | 1,082 | 234 | SL | 5 | 216 | |||
| COMPUTER EQUIP | 2020-06-01 | 5,315 | 1,152 | SL | 5 | 1,063 | |||
| COMPUTER EQUIP | 2020-01-01 | 4,354 | 1,306 | SL | 5 | 871 | |||
| COMPUTER EQUIP DA | 2020-01-01 | 5,315 | 1,595 | SL | 5 | 1,063 | |||
| COMPUTER EQUIP DA | 2019-08-01 | 8,642 | 3,312 | SL | 5 | 1,728 | |||
| COMPUTER EQUIP | 2021-05-01 | 28,375 | 946 | SL | 5 | 5,675 | |||
| COMPUTER EQUIP | 2020-11-01 | 1,283 | 171 | SL | 5 | 257 | |||
| COMPUTER EQUIP | 2021-04-01 | 26,421 | 1,321 | SL | 5 | 5,284 | |||
| COMPUTER EQUIP | 2021-06-01 | 1,707 | 28 | SL | 5 | 341 | |||
| WEBSITE | 2021-05-01 | 86,125 | 4,785 | SL | 3 | 28,708 | |||
| OFFICE EQUIP - DA | 2021-06-01 | 22,195 | 370 | SL | 5 | 4,439 | |||
| WEBSITE - DA | 2021-05-01 | 65,600 | 3,644 | SL | 3 | 21,867 | |||
| COMPUTER SOFTWARE | 2021-12-02 | 2,913 | SL | 3 | 566 | ||||
| COMPUTER EQUIP | 2021-12-02 | 5,385 | SL | 5 | 628 | ||||
| COMPUTER EQUIPMENT | 2022-06-30 | 12,169 | SL | 5 | |||||
| SOFTWARE - DAO | 2022-06-24 | 15,019 | SL | 3 | |||||
| COMPUTER EQ - DAO | 2022-05-23 | 19,600 | SL | 5 | 327 | ||||
| WEBSITE - DAO | 2022-06-30 | 28,925 | SL | 3 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 4,082 | 4,082 | ||
| TELEPHONE SYSTEM | 12,683 | 12,683 | ||
| OFFICE FURNITURE | 26,137 | 26,137 | ||
| FIXTURES | 5,552 | 5,552 | ||
| COMPUTER EQUIPMENT | 3,896 | 3,895 | 1 | |
| COMPUTER EQUIPMENT | 4,744 | 4,744 | ||
| COMPUTER EQUIPMENT | 3,583 | 3,583 | ||
| TELEPHONE SYSTEM | 13,450 | 13,061 | 389 | |
| OFFICE FURNITURE | 7,785 | 7,437 | 348 | |
| OFFICE FURNITURE | 1,016 | 1,016 | ||
| FIXTURES | 5,958 | 5,692 | 266 | |
| COMPUTER EQUIPMENT | 1,704 | 1,685 | 19 | |
| DELL COMPUTER | 4,112 | 4,065 | 47 | |
| COMPUTER EQUIPMENT | 544 | 544 | ||
| COMPUTER EQUIPMENT | 1,405 | 1,405 | ||
| COMPUTER | 1,229 | 1,229 | ||
| COMPUTER EQUIPMENT | 861 | 861 | ||
| COMPUTER EQUIPMENT | 3,414 | 3,414 | ||
| COMPUTER EQUIPMENT | 180 | 180 | ||
| COMPUTER EQUIPMENT | 918 | 918 | ||
| COMPUTER EQUIPMENT | 68,064 | 68,064 | ||
| COMPUTER EQUIPMENT | 3,979 | 3,812 | 167 | |
| COMPUTER EQUIPMENT | 1,770 | 1,697 | 73 | |
| COPIER | 3,969 | 3,924 | 45 | |
| TELEPHONE SYSTEM | 1,949 | 1,927 | 22 | |
| TELEPHONE SYSTEM | 568 | 568 | ||
| TELEPHONE SYSTEM | 590 | 590 | ||
| TELEPHONE SYSTEM | 230 | 230 | ||
| OFFICE FURNITURE | 19,633 | 19,506 | 127 | |
| OFFICE FURNITURE | 2,366 | 2,352 | 14 | |
| OFFICE EQUIPMENT | 157 | 157 | ||
| TENANT IMPROVEMENT | 902 | 471 | 431 | |
| COMPUTER EQUIPMENT | 619 | 616 | 3 | |
| COMPUTER EQUIPMENT | 11,366 | 10,908 | 458 | |
| COMPUTER EQUIPMENT | 1,015 | 975 | 40 | |
| COMPUTER EQUIPMENT | 1,817 | 1,817 | ||
| COMPUTER EQUIPMENT | 1,626 | 1,626 | ||
| COMPUTER EQUIPMENT | 1,303 | 1,303 | ||
| SOFTWARE UPGRADE | 38,297 | 38,297 | ||
| SHREDDER | 193 | 192 | 1 | |
| SHREDDER | 193 | 192 | 1 | |
| TELEPHONE SYSTEM | 230 | 229 | 1 | |
| TELEPHONE SYSTEM | 230 | 220 | 10 | |
| TELEPHONE SYSTEM | 649 | 623 | 26 | |
| OFFICE FURNITURE | 139 | 136 | 3 | |
| OFFICE FURNITURE | 157 | 149 | 8 | |
| COMPUTER EQUIPMENT | 1,767 | 1,725 | 42 | |
| COMPUTER EQUIPMENT | 460 | 426 | 34 | |
| COMPUTER EQUIPMENT | 1,323 | 1,323 | ||
| COMPUTER EQUIPMENT | 7,175 | 7,175 | ||
| COMPUTER EQUIPMENT | 4,102 | 4,102 | ||
| COMPUTER EQUIPMENT | 1,268 | 1,268 | ||
| COPY/OFFICE MACHIN | 486 | 474 | 12 | |
| COPY/OFFICE MACHIN | 106 | 106 | ||
| TELEPHONE SYSTEM | 138 | 138 | ||
| OFFICE FURNITURE | 420 | 411 | 9 | |
| OFFICE FURNITURE | 32,691 | 32,691 | ||
| OFFICE FURNITURE | 156 | 156 | ||
| OFFICE FURNITURE | 788 | 788 | ||
| TENANT IMPROVEMNTS | 1,392 | 631 | 761 | |
| COMPUTER EQUIPMENT | 6,998 | 5,879 | 1,119 | |
| COMPUTER EQUIPMENT | 3,759 | 3,158 | 601 | |
| COMPUTER EQUIPMENT | 408 | 408 | ||
| COMPUTER EQUIPMENT | 6,717 | 6,717 | ||
| TELEPHONE SYSTEM | 1,186 | 1,186 | ||
| TELEPHONE SYSTEM | 4,674 | 4,674 | ||
| OFFICE FURNITURE | 758 | 758 | ||
| OFFICE FURNITURE | 5,546 | 4,867 | 679 | |
| OFFICE FURNITURE | 1,124 | 986 | 138 | |
| OFFICE FURNITURE | 146 | 146 | ||
| OFFICE FURNITURE | 679 | 679 | ||
| TENANT IMPROVEMENT | 2,089 | 995 | 1,094 | |
| COMPUTER EQUIP-DA | 4,419 | 4,419 | ||
| COMPUTER EQUIPMENT | 6,459 | 6,137 | 322 | |
| COMPUTER EQUIPMENT | 268 | 255 | 13 | |
| COMPUTER EQUIPMENT | 5,079 | 4,826 | 253 | |
| COMPUTER EQUIPMENT | 5,678 | 5,678 | ||
| COPY/OFF. MACHI DA | 5,105 | 5,105 | ||
| TELEPHONE SYSTEM | 598 | 568 | 30 | |
| TELEPHONE SYSTEM | 600 | 600 | ||
| TELEPHONE SYSTEM | 90 | 90 | ||
| TELEPHONE SYSTEM | 7,154 | 7,154 | ||
| OFFICE FURNITURE | 106 | 102 | 4 | |
| OFFICE FURNITURE | 5,620 | 4,129 | 1,491 | |
| OFFICE FURN. DA | 29,658 | 29,658 | ||
| OFFICE FURN. DA | 2,694 | 2,694 | ||
| COMPUTER EQUIP DA | 4,575 | 4,575 | ||
| COMPUTER EQUIP DA | 442 | 441 | 1 | |
| COMPUTER EQUIP DA | 5,456 | 5,456 | ||
| COMPUTER EQUIP DA | 19,135 | 19,134 | 1 | |
| OFFICE EQUIP DA | 1,399 | 1,399 | ||
| OFFICE FURN DA | 590 | 590 | ||
| COMPUTER EQUIPMENT | 2,915 | 2,915 | ||
| COMPUTER EQUIPMENT | 1,005 | 1,005 | ||
| COMPUTER EQUIPMENT | 1,367 | 1,365 | 2 | |
| COMPUTER EQUIP DA | 72,426 | 72,425 | 1 | |
| COMPUTER EQUIP DA | 30,228 | 30,228 | ||
| COMPUTER EQUIP DA | 1,358 | 1,358 | ||
| COMPUTER EQUIP DA | 1,194 | 1,194 | ||
| OFFICE EQUIP DA | 8,824 | 8,824 | ||
| OFFICE EQUIP DA | 300 | 300 | ||
| OFFICE EQUIPMENT | 39,504 | 39,504 | ||
| OFFICE FURN DA | 1,071 | 1,071 | ||
| OFFICE FURN DA | 1,000 | 1,000 | ||
| TENANT IMPROVEMENT | 2,355 | 2,354 | 1 | |
| TENANT IMPROVEMENT | 2,548 | 2,548 | ||
| TENANT IMPROVEMENT | 2,050 | 2,050 | ||
| TENANT IMPROVEMENT | 2,189 | 2,187 | 2 | |
| TENANT IMPROVEMENT | 6,584 | 6,580 | 4 | |
| COMPUTER EQUIPMENT | 10,328 | 10,328 | ||
| COMPUTER EQUIP DA | 1,654 | 1,654 | ||
| COMPUTER EQUIP DA | 63,039 | 63,039 | ||
| OFFICE EQUIP DA | 2,900 | 2,900 | ||
| OFFICE FURN DA | 1,574 | 1,574 | ||
| OFFICE FURN DA | 7,061 | 7,061 | ||
| COMPUTER EQUIPMENT | 32,680 | 32,680 | ||
| COMPUTER EQUIPMENT | 1,175 | 1,175 | ||
| COMPUTER EQUIPMENT | 1,175 | 1,175 | ||
| OFFICE EQUIPMENT | 15,850 | 15,850 | ||
| COMPUTER EQUIPMENT | 709 | 709 | ||
| COMPUTER EQUIPMENT | 2,986 | 2,986 | ||
| COMPUTER EQUIPMENT | 3,116 | 3,116 | ||
| COMPUTER EQUIPMENT | 26,066 | 26,066 | ||
| COMPUTER EQUIPMENT | 18,000 | 18,000 | ||
| COMPUTER EQUIP-DA | 9,542 | 9,542 | ||
| COMPUTER EQUIP-DA | 1,330 | 1,330 | ||
| COMPUTER EQUIP-DA | 6,154 | 6,154 | ||
| FURNITURE-DA | 7,236 | 7,236 | ||
| FURNITURE-DA | 2,056 | 2,056 | ||
| FURNITURE-DA | 533 | 533 | ||
| COMPUTER EQUIP-DA | 11,061 | 11,061 | ||
| COMPUTER EQUIPMENT | 3,357 | 3,357 | ||
| COMPUTER EQUIPMENT | 1,460 | 1,460 | ||
| COMPUTER EQUIPMENT | 2,238 | 2,238 | ||
| COMPUTER EQUIPMENT | 5,029 | 5,029 | ||
| SOFTWARE | 2,963 | 2,963 | ||
| TENANT IMPROV. DA | 9,643 | 7,770 | 1,873 | |
| AIR CONDITIONER | 1,833 | 1,444 | 389 | |
| COMPUTER EQUIPMENT | 4,000 | 4,000 | ||
| COMPUTER EQUIPMENT | 4,000 | 4,000 | ||
| COMPUTER EQUIPMENT | 1,307 | 1,307 | ||
| TENANT IMPROV. DA | 70,212 | 56,172 | 14,040 | |
| COMPUTER SOFTWARE | 2,000 | 2,000 | ||
| COMPUTER SOFTWARE | 1,200 | 1,200 | ||
| COMPUTER SOFTWARE | 15,000 | 15,000 | ||
| COMPUTER EQUIP | 8,520 | 8,520 | ||
| COMPUTER SOFTWARE | 61,967 | 61,967 | ||
| COMPUTER SOFTWARE | 3,847 | 3,847 | ||
| COMPUTER SOFTWARE | 5,629 | 5,629 | ||
| OFFICE EQUIP-DA | 6,129 | 6,129 | ||
| COMPUTER EQUIPMENT | 14,442 | 14,442 | ||
| COMPUTER SOFTWARE | 29,975 | 29,975 | ||
| COMPUTER SOFTWARE | 29,325 | 29,325 | ||
| OFFICE EQUIPMENT | 3,611 | 3,611 | ||
| COMPUTER EQUIP-DA | 10,600 | 10,600 | ||
| COMPUTER EQUIPMENT | 7,567 | 7,567 | ||
| COMPUTER EQUIPMENT | 3,000 | 3,000 | ||
| COMPUTER SOFTWARE | 56,025 | 56,025 | ||
| COMPUTER EQUIPMENT | 16,469 | 16,469 | ||
| COMPUTER EQUIP-DA | 9,570 | 9,570 | ||
| COMPUTER EQUIP-DA | 7,798 | 7,798 | ||
| COMPUTER EQUIP | 4,725 | 4,725 | ||
| COMPUTER SOFTWARE | 51,170 | 51,170 | ||
| COMPUTER SOFTWARE | 129,158 | 129,158 | ||
| COMPUTER EQUIP | 3,621 | 3,621 | ||
| FURNITURE-DA | 5,105 | 3,706 | 1,399 | |
| TENANT IMPROV. DA | 23,445 | 7,815 | 15,630 | |
| COMPUTER SOFTWARE | 63,800 | 63,800 | ||
| COMPUTER SOFTWARE | 47,607 | 47,607 | ||
| COMPUTER EQUIP | 10,461 | 10,461 | ||
| COMPUTER EQUIP | 10,434 | 10,434 | ||
| COMPUTER EQUIP | 3,032 | 3,032 | ||
| COMPUTER EQUIP | 1,056 | 1,056 | ||
| COMPUTER SOFTWARE | 2,382 | 2,382 | ||
| COMPUTER EQUIP | 4,858 | 4,858 | ||
| COMPUTER EQUIP | 3,980 | 3,980 | ||
| COMPUTER EQUIP | 2,637 | 2,637 | ||
| COMPUTER EQUIP DA | 7,093 | 6,385 | 708 | |
| COMPUTER EQUIP DA | 12,517 | 10,012 | 2,505 | |
| TENANT IMPROVE DA | 2,696 | 885 | 1,811 | |
| COMPUTER EQUIP | 9,785 | 8,970 | 815 | |
| COMPUTER EQUIP | 26,914 | 21,532 | 5,382 | |
| COMPUTER EQUIP | 8,522 | 6,816 | 1,706 | |
| ALARM SYSTEM | 2,200 | 1,760 | 440 | |
| AIR CONDITIONER | 11,000 | 8,433 | 2,567 | |
| COMPUTER EQUIP | 21,603 | 14,763 | 6,840 | |
| COMPUTER EQUIP | 1,182 | 807 | 375 | |
| COMPUTER EQUIP | 5,315 | 3,278 | 2,037 | |
| COMPUTER EQUIP | 1,527 | 940 | 587 | |
| COMPUTER EQUIP | 1,527 | 940 | 587 | |
| COMPUTER EQUIP DA | 5,315 | 3,455 | 1,860 | |
| COMPUTER EQUIP DA | 103,564 | 79,400 | 24,164 | |
| COMPUTER EQUIP DA | 21,603 | 15,483 | 6,120 | |
| TENANT IMPROVE DA | 4,447 | 437 | 4,010 | |
| COMPUTER EQUIP | 74,007 | 30,835 | 43,172 | |
| COMPUTER EQUIP | 1,082 | 450 | 632 | |
| COMPUTER EQUIP | 5,315 | 2,215 | 3,100 | |
| COMPUTER EQUIP | 4,354 | 2,177 | 2,177 | |
| COMPUTER EQUIP DA | 5,315 | 2,658 | 2,657 | |
| COMPUTER EQUIP DA | 8,642 | 5,040 | 3,602 | |
| COMPUTER EQUIP | 28,375 | 6,621 | 21,754 | |
| COMPUTER EQUIP | 1,283 | 428 | 855 | |
| COMPUTER EQUIP | 26,421 | 6,605 | 19,816 | |
| COMPUTER EQUIP | 1,707 | 369 | 1,338 | |
| WEBSITE | 86,125 | 33,493 | 52,632 | |
| OFFICE EQUIP - DA | 22,195 | 4,809 | 17,386 | |
| WEBSITE - DA | 65,600 | 25,511 | 40,089 | |
| COMPUTER SOFTWARE | 2,913 | 566 | 2,347 | |
| COMPUTER EQUIP | 5,385 | 628 | 4,757 | |
| COMPUTER EQUIPMENT | 12,169 | 12,169 | ||
| SOFTWARE - DAO | 15,019 | 15,019 | ||
| COMPUTER EQ - DAO | 19,600 | 327 | 19,273 | |
| WEBSITE - DAO | 28,925 | 28,925 | ||
| ORG. COSTS - DAO | 89,003 | 89,003 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 39,801 | 44,801 | 44,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 214,779 | 214,779 | ||
| RECRUITING | 4,707 | 4,707 | ||
| POSTAGE | 14,672 | 14,672 | ||
| TELEPHONE | 39,759 | 39,759 | ||
| COMPUTER EXPENSE | 150,711 | 109,473 | 41,238 | |
| MISCELLANEOUS EXPENSE | 1,012 | 1,012 | ||
| REPAIRS & MAINTENANCE | 6,689 | 6,689 | ||
| EDUCATIONAL EXPENSES | 133,786 | 133,786 | ||
| ADMINISTRATIVE & FACULTY EXP | 42,720 | 42,720 | ||
| INSURANCE | 43,193 | 43,193 | ||
| ACCRUAL TO CASH ADJUSTMENT | 25,688 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION AND FEES | 1,605,862 | 1,605,862 | |
| OTHER REVENUE | 12,250 | 12,250 | |
| INTEREST - IRS | 7 | 7 | 7 |
| IRS REFUND | 588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 264,568 | 299,366 |
| UNEARNED TUITION | 257,261 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSES | 593,082 | 99,334 | 493,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX |