| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,400 | 2,400 | 0 | |
| REVIEW OF FINANCIAL STATEMENTS | 5,600 | 849 | 4,751 | |
| PREPARATION OF 1099S | 150 | 150 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE ATTACHED | FMV | 2,747,098 | 2,747,098 |
| Description | Amount |
|---|---|
| STEPPED UP BASIS FROM REALIZED GAINS/LOSSES | 273,945 |
| UNREALIZED LOSS ON INVESTMENTS | 561,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 393 | 393 | 0 |
| Description | Amount |
|---|---|
| DECREASE IN DEFERRED FEDERAL EXCISE TAXES | 11,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 17,834 | 6,225 |
| ACCRUED TAXES | 665 | 2,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,661 | 403 | 2,258 | |
| MANAGEMENT EXPENSES | 15,973 | 15,973 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,098 | 0 | 0 |