| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,114 | 11,057 | 11,057 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 49,909 | 49,909 |
| AUTOMATIC DATA PROCESSNG | 50,048 | 50,048 |
| CATERPILLAR FINL SERVICE | 50,080 | 50,080 |
| CHARLES SCHWAB CORP | 47,873 | 47,873 |
| COMCAST CORP | 70,010 | 70,010 |
| COSTCO WHOLESALE CORP | 49,699 | 49,699 |
| DOLLAR GENERAL CORP | 49,756 | 49,756 |
| FRANKLIN RESOURCES INC | 50,034 | 50,034 |
| HONEYWELL INTERNATIONAL | 43,041 | 43,041 |
| IBM CORP | 50,071 | 50,071 |
| INTEL CORP | 49,982 | 49,982 |
| JOHNSON & JOHNSON | 73,013 | 73,013 |
| MERCK & CO INC | 74,739 | 74,739 |
| MICROSOFT CORP | 49,874 | 49,874 |
| NOVARTIS CAPITAL CORP | 49,440 | 49,440 |
| ORACLE CORP | 49,242 | 49,242 |
| PEPSICO INC | 50,019 | 50,019 |
| PFIZER INC | 49,979 | 49,979 |
| PNC FINANCIAL SERVICES | 47,723 | 47,723 |
| PROCTER & GAMBLE CO/THE | 48,462 | 48,462 |
| SHELL INTERNATIONAL FIN | 44,242 | 44,242 |
| SIMON PROPERTY GROUP LP | 49,358 | 49,358 |
| STATE STREET CORP | 47,876 | 47,876 |
| TOYOTA MOTOR CREDIT CORP | 50,005 | 50,005 |
| UNITED PARCEL SERVICE | 73,174 | 73,174 |
| VISA INC | 50,044 | 50,044 |
| WAL-MART STORES INC | 49,431 | 49,431 |
| WALT DISNEY COMPANY/THE MED TERM NOTE | 49,240 | 49,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 33,682 | 33,682 |
| ABBVIE INC | 65,859 | 65,859 |
| ACCENTURE PLC IRELAND CL A | 51,921 | 51,921 |
| ADOBE INC | 36,972 | 36,972 |
| ALPHABET INC | 122,039 | 122,039 |
| AMAZON.COM INC | 229,414 | 229,414 |
| AMER ELECTRIC POWER CO | 36,841 | 36,841 |
| AMERICAN TOWER CORP REIT | 30,671 | 30,671 |
| AMERIPRISE FINANCIAL | 25,432 | 25,432 |
| AMGEN INC | 36,738 | 36,738 |
| ANALOG DEVICES INC | 55,952 | 55,952 |
| APPLE INC | 1,273,000 | 1,273,000 |
| APPLIED MATERIALS INC | 30,295 | 30,295 |
| AUTOMATIC DATA PROCESSNG | 44,318 | 44,318 |
| BERKSHIRE HATHAWAY INC CL A | 3,271,600 | 3,271,600 |
| BLACKROCK INC | 48,114 | 48,114 |
| BLACKROCK GLOBAL ALLOCATION FUND INC INSTITUTIONAL | 621,075 | 621,075 |
| BOOKING HLDGS INC | 17,490 | 17,490 |
| BOSTON SCIENTIFIC CORP | 30,604 | 30,604 |
| BROADCOM INC | 56,354 | 56,354 |
| CHUBB LTD CHF | 59,367 | 59,367 |
| CISCO SYSTEMS INC | 53,812 | 53,812 |
| COCA COLA CO COM | 71,088 | 71,088 |
| COMCAST CORP NEW CL A | 36,375 | 36,375 |
| COSTCO WHOLESALE CORP | 22,526 | 22,526 |
| CREDIT SUISSE AG | 464,695 | 464,695 |
| DANAHER CORP | 21,803 | 21,803 |
| DIAGEO PLC NEW GB SPON ADR | 51,540 | 51,540 |
| DISCOVER FINANCIAL SERVICES | 42,656 | 42,656 |
| DOLLAR GEN CORP NEW | 19,390 | 19,390 |
| EATON VANCE RICHARD BERNSTEIN ALL ASSET STRATEGY FUND CLASS I | 686,031 | 686,031 |
| EOG RESOURCES INC | 54,226 | 54,226 |
| FIDELITY NATL INFORMATION SVCS | 27,134 | 27,134 |
| GUGGENHEIM MACRO OPPORTUNITIES FUND CLASS INSTITUTIONAL | 395,048 | 395,048 |
| GUGGENHEIM LIMITED DURATION FUND CLASS I | 945,915 | 945,915 |
| HOME DEPOT INC | 74,876 | 74,876 |
| HONEYWELL INTL INC | 66,048 | 66,048 |
| HSBC USA INC | 729,000 | 729,000 |
| INTERCONTINENTALEXCHANGE GROUP | 16,081 | 16,081 |
| INTUITIVE SURGICAL INC | 22,680 | 22,680 |
| ISHARES CORE S&P MIDCAP ETF | 4,880,912 | 4,880,912 |
| ISHARES RUSSELL 1000 GROWTH ETF | 1,124,118 | 1,124,118 |
| ISHARES RUSSELL 1000 VALUE ETF | 1,914,474 | 1,914,474 |
| ISHARES RUSSELL 2000 ETF | 1,568,951 | 1,568,951 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 71,410 | 71,410 |
| JOHNSON & JOHNSON | 87,867 | 87,867 |
| JPMORGAN CHASE & CO | 127,137 | 127,137 |
| JPMORGAN UNDISCOVERED | 1,057,197 | 1,057,197 |
| LAUDER ESTEE COS CL A | 20,628 | 20,628 |
| LINDE PLC EUR | 64,694 | 64,694 |
| LOWES COMPANIES INC | 22,008 | 22,008 |
| MARSH & MCLENNAN COS INC | 46,109 | 46,109 |
| MCDONALD'S CORP | 70,113 | 70,113 |
| MEDTRONIC PLC | 46,759 | 46,759 |
| META PLATFORMS INC CL A | 112,875 | 112,875 |
| MICROSOFT CORP | 995,216 | 995,216 |
| MORGAN STANLEY | 39,093 | 39,093 |
| NEXTERA ENERGY INC COM | 48,180 | 48,180 |
| NIKE INC CL B | 23,199 | 23,199 |
| O REILLY AUTOMOTIVE INC | 23,375 | 23,375 |
| PALO ALTO NETWORKS INC | 13,336 | 13,336 |
| PARKER HANNIFIN CORP | 20,422 | 20,422 |
| PHILLIPS 66 | 43,537 | 43,537 |
| PIMCO ACCESS INCOME FUND | 791,500 | 791,500 |
| PIMCO DYNAMIC INC OPPOR FUND | 28,670 | 28,670 |
| PIMCO MORTGAGE OPPORTUNITIES AND BOND | 704,312 | 704,312 |
| PROCTER & GAMBLE CO | 58,091 | 58,091 |
| RAYTHEON TECHNOLOGIES CORP | 73,236 | 73,236 |
| REPUBLIC SERVICES INC | 36,905 | 36,905 |
| ROCKWELL AUTOMATION INC NEW | 10,763 | 10,763 |
| S&P GLOBAL INC | 23,257 | 23,257 |
| SALESFORCE.COM INC | 35,484 | 35,484 |
| SHERWIN WILLIAMS CO | 22,167 | 22,167 |
| SPDR S&P 500 ETF TR | 5,246,039 | 5,246,039 |
| STARBUCKS CORP | 47,285 | 47,285 |
| TECHNOLOGY SELECT SECTOR SPDR | 7,234,399 | 7,234,399 |
| TESLA INC | 673,420 | 673,420 |
| TEXAS INSTRUMENTS | 79,437 | 79,437 |
| THERMO FISHER SCIENTIFIC INC | 19,558 | 19,558 |
| TJX COS INC NEW | 27,031 | 27,031 |
| TRUIST FINL CORP | 49,991 | 49,991 |
| UNION PACIFIC CORP | 71,022 | 71,022 |
| UNITED PARCEL SERVICE INC CL B | 57,135 | 57,135 |
| UNITEDHEALTH GROUP INC | 119,162 | 119,162 |
| VANGUARD FTSE DEVELOPED MKT ETF | 1,848,934 | 1,848,934 |
| VANGUARD FTSE EMERGING MARKETS ETF | 732,249 | 732,249 |
| VANGUARD SHORT-TERM TREAS ETF | 1,043,294 | 1,043,294 |
| VISA INC CL A | 61,036 | 61,036 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FUND CLASS S | FMV | 979,845 | 979,845 |
| BLACKSTONE REAL ESTATE INCOME TRUST INCOME | FMV | 3,194,325 | 3,194,325 |
| CARLYLE REALTY PARTNERS VIII ASP FUND | FMV | 903,960 | 903,960 |
| STARWOOD REAL ESTATE INCOME | FMV | 1,585,049 | 1,585,049 |
| STEPSTONE TACTICAL GROWTH II ASP FUND | FMV | 2,117,772 | 2,117,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 12,387 | 12,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 903 | 0 | 361 | |
| K-1 EXPENSES | 0 | 26,824 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION LAWSUIT SETTLEMENT | 34 | 34 | |
| FEDERAL TAX REFUND | 10,294 | 10,294 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,435,251 |
| ADJUSTMENT TO GRANT PAYABLE TO REMOVE AMOUNT ALREADY PAID | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 147,324 | 147,324 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 218,102 | 0 | 0 |