| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287242 ISHARES IBOXX INVEST | AT COST | 12,467 | 10,755 |
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 42,566 | 34,835 |
| 464287168 ISHARES SELECT DIVID | AT COST | 14,289 | 15,869 |
| 09251R503 BLACKROCK CAPITAL AP | AT COST | 54,991 | 39,919 |
| 09255V500 BLACKROCK MID CAP DI | |||
| 09256H328 BLACKROCK GLOBAL DIV | AT COST | 8,091 | 5,934 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 8,487 | 10,378 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,973 | 18,224 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,421 | 7,785 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,925 | 19,962 |
| 091928101 BLACKROCK SMALL CAP | AT COST | 7,722 | 6,061 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 2,536 | 2,171 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 7,089 | 5,802 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 14,196 | 9,991 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 4,716 | 4,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,317 | 1,317 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,849 | 1,110 | 740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| EXCISE TAX - PRIOR YEAR | 152 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |