| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,000 | 0 | 0 | 13,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,473 | 0 | 0 | 2,473 |
| Item No. | 1 |
|---|---|
| Lender's Name | NYS HOMLESS HOUSING ASSISTANCE CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 5,070,000 |
| Balance Due | 5,070,000 |
| Date of Note | 2000-07 |
| Maturity Date | 2027-07 |
| Repayment Terms | |
| Interest Rate | 1. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | NYS HOUSING TRUST FUND CORPORATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,000,000 |
| Balance Due | 1,000,000 |
| Date of Note | 2004-08 |
| Maturity Date | 2034-08 |
| Repayment Terms | |
| Interest Rate | 1. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RESERVE | 916,880 | 862,029 | 862,029 |
| REPLACEMENT RESERVE | 178,479 | 173,735 | 173,735 |
| SECURITY DEPOSITS | 16,193 | 16,193 | 16,193 |
| OTHER ASSETS | 25,933 | 23,692 | 23,692 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 95,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCATED WAGES | 289,406 | 0 | 0 | 289,406 |
| SECURITY SERVICES | 269,698 | 0 | 0 | 269,698 |
| PROPERTY MGMT FEES | 71,605 | 0 | 0 | 71,605 |
| INSURANCE | 16,148 | 0 | 0 | 16,148 |
| TENANT LEGAL | 2,473 | 0 | 0 | 2,473 |
| MISCELLANEOUS EXPENSES | 34,262 | 0 | 0 | 34,262 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 1,184,143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 989,801 | 1,030,500 |
| DUE TO AFFILIATE | 32,023 | 40,916 |
| PREPAID RENT | 13,375 | 24,101 |
| SECURITY DEPOSITS | 16,272 | 16,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 15,987 | 0 | 0 | 15,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES |