| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,640 | 0 | 0 | 10,640 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMAC | 2014-12-15 | 2,021 | 2,021 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2015-01-21 | 1,675 | 1,675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2015-03-16 | 1,675 | 1,675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 12" MACBOOK PRO | 2017-06-21 | 1,299 | 1,040 | SL | 5.000000000000 | 259 | 0 | 259 | |
| SFEH DONATED ASSETS | 2011-06-30 | 12,487 | 12,487 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 2020 MACBOOK PRO | 2020-06-17 | 2,599 | 520 | SL | 5.000000000000 | 520 | 0 | 520 | |
| BN COMPUTER | 2019-08-29 | 3,460 | 1,269 | SL | 5.000000000000 | 692 | 0 | 692 | |
| 2021 MACBOOK PRO (2) | 2021-07-27 | 3,724 | SL | 5.000000000000 | 683 | 0 | 683 | ||
| 2021 DELL LAPTOP | 2021-09-14 | 1,571 | SL | 5.000000000000 | 262 | 0 | 262 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF FURNITURE | PURCHASED | 100 | COST | 0 | 100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US CORPORATE BONDS | 256,183 | 256,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US MULTI SECTOR BONDS | FMV | 216,679 | 216,679 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMAC | 2,021 | 2,021 | 0 | |
| LAPTOP | 1,675 | 1,675 | 0 | |
| LAPTOP | 1,675 | 1,675 | 0 | |
| 12" MACBOOK PRO | 1,299 | 1,299 | 0 | |
| SFEH DONATED ASSETS | 12,487 | 12,487 | 0 | |
| 2020 MACBOOK PRO | 2,599 | 1,040 | 1,559 | |
| BN COMPUTER | 3,460 | 1,961 | 1,499 | |
| 2021 MACBOOK PRO (2) | 3,724 | 683 | 3,041 | |
| 2021 DELL LAPTOP | 1,571 | 262 | 1,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 33,747 | 0 | 0 | 33,747 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 632 | 9,361 | 9,361 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 35,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 18,026 | 0 | 0 | 18,026 |
| TRAINING & DEVELOPMENT | 7,915 | 0 | 0 | 7,915 |
| SOFTWARE AND ONLINE ACCOUNTS | 3,603 | 0 | 0 | 3,603 |
| OFFICE SUPPLIES | 9,618 | 0 | 0 | 9,618 |
| TELECOMMUNICATIONS | 9,742 | 0 | 0 | 9,742 |
| LEADERSHIP INITIATIVE | 177,913 | 0 | 0 | 177,913 |
| ALUMNI ASSOCIATION | 2,352 | 0 | 0 | 2,352 |
| HIGH SCHOOL PROGRAMMING | 109,874 | 0 | 0 | 109,874 |
| COLLEGE PROGRAMMING | 128,594 | 0 | 0 | 128,594 |
| ADVERTISING | 1,745 | 0 | 0 | 1,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANT PAYABLE | 75,000 | 55,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 38,370 | 0 | 0 | 38,370 |