| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 464288612 ISHARES INTERMEDIATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 693390882 P I M C O FOREIGN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 412295107 HARDING LOEVNER INTE | ||
| 46429B697 ISHARES MSCI USA MIN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,469 | 22,009 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,189 | 9,658 |
| 921910501 VANGUARD INTERNATION | AT COST | 13,391 | 14,146 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 7,004 | 5,667 |
| 464287226 ISHARES CORE U.S. AG | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 15,063 | 10,432 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 28,816 | 28,355 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 46,401 | 67,642 |
| 31420B300 FEDERATED HERMES INS | AT COST | 19,122 | 15,804 |
| 316146265 FIDELITY MID CAP IND | AT COST | 27,536 | 21,418 |
| 412295107 HARDING LOEVNER INTE | AT COST | 14,087 | 15,675 |
| 06828M876 BARON EMERGING MARKE | AT COST | 13,768 | 10,757 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 24,154 | 22,646 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 24,367 | 22,356 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,847 | 16,184 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 13,570 | 20,105 |
| 693390882 P I M C O FOREIGN BO | AT COST | 12,172 | 11,049 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 35,930 | 56,898 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 40,653 | 39,581 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 38,721 | 47,883 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 33,815 | 43,023 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,258 | 22,617 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 688 | 524 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 27 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 72 | 0 | 72 | |
| OSAC ADMIN FEE | 3,360 | 0 | 3,360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| RETURN OF PY GRANTS | 666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 90 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |