| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,251 | 13,700 | 13,112 | 7,439 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 1991-09-30 | 205,250 | 203,540 | SL | 30.000000000000 | 1,710 | 0 | 1,710 | |
| BUILDING | 1992-09-30 | 307,017 | 294,225 | SL | 30.000000000000 | 10,234 | 0 | 10,234 | |
| BUILDING IMPROVEMENTS | 1992-09-30 | 714,033 | 684,281 | SL | 30.000000000000 | 23,801 | 0 | 23,801 | |
| BUILDING IMPROVEMENTS | 1993-09-30 | 887,933 | 821,338 | SL | 30.000000000000 | 29,598 | 0 | 29,598 | |
| BUILDING IMPROVEMENTS | 1994-09-30 | 30,483 | 27,181 | SL | 30.000000000000 | 1,016 | 0 | 1,016 | |
| BUILDING IMPROVEMENTS | 1995-09-30 | 43,280 | 37,150 | SL | 30.000000000000 | 1,443 | 0 | 1,443 | |
| NEW BUILDING | 1997-09-30 | 5,219,040 | 4,129,109 | SL | 30.000000000000 | 173,643 | 0 | 173,643 | |
| BUILDING IMPROVEMENTS | 1999-09-30 | 9,300 | 6,742 | SL | 30.000000000000 | 310 | 0 | 310 | |
| LAND | 2000-09-30 | 14,374 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2000-09-30 | 23,415 | 23,415 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2001-09-30 | 162,871 | 162,871 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-09-30 | 138,623 | 138,623 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IRON RAIL | 2003-09-30 | 4,490 | 4,490 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING EQUIPMENT | 2004-09-30 | 5,649 | 5,649 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2005-09-30 | 5,000 | 5,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING EQUIPMENT | 2005-09-30 | 8,692 | 8,692 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2005-09-30 | 507,550 | 266,526 | SL | 30.000000000000 | 16,918 | 0 | 16,918 | |
| BUILDING EQUIPMENT | 2006-09-30 | 2,135 | 2,099 | SL | 15.000000000000 | 36 | 0 | 36 | |
| BUILDING IMPROVEMENTS | 2006-09-30 | 138,933 | 68,309 | SL | 30.000000000000 | 4,631 | 0 | 4,631 | |
| BUILDING EQUIPMENT | 2007-09-30 | 9,150 | 8,388 | SL | 15.000000000000 | 610 | 0 | 610 | |
| BUILDING ADDITION | 2007-09-30 | 10,000 | 4,583 | SL | 30.000000000000 | 333 | 0 | 333 | |
| BUILDING IMPROVEMENTS | 2007-09-30 | 10,607 | 4,862 | SL | 30.000000000000 | 354 | 0 | 354 | |
| BUILDING IMPROVEMENTS | 2008-04-01 | 3,300 | 1,457 | SL | 30.000000000000 | 110 | 0 | 110 | |
| BUILDING EQUIPMENT | 2008-09-30 | 26,630 | 22,634 | SL | 15.000000000000 | 1,775 | 0 | 1,775 | |
| FURNITURE | 2009-02-01 | 7,835 | 7,835 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2009-03-01 | 4,100 | 1,686 | SL | 30.000000000000 | 137 | 0 | 137 | |
| BUILDING IMPROVEMENTS | 2009-04-01 | 72,748 | 29,706 | SL | 30.000000000000 | 2,425 | 0 | 2,425 | |
| BUILDING IMPROVEMENTS | 2009-05-01 | 80,060 | 32,469 | SL | 30.000000000000 | 2,669 | 0 | 2,669 | |
| BUILDING IMPROVEMENTS | 2009-06-01 | 2,852 | 1,149 | SL | 30.000000000000 | 95 | 0 | 95 | |
| BUILDING IMPROVEMENTS | 2009-10-01 | 3,900 | 1,527 | SL | 30.000000000000 | 130 | 0 | 130 | |
| FURNITURE | 2009-12-01 | 1,700 | 1,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2009-12-01 | 3,650 | 1,410 | SL | 30.000000000000 | 122 | 0 | 122 | |
| FURNITURE | 2010-02-01 | 3,300 | 3,300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-01 | 903 | 903 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-10-10 | 4,500 | 1,462 | SL | 30.000000000000 | 150 | 0 | 150 | |
| BUILDING EQUIPMENT | 2011-10-24 | 8,058 | 5,193 | SL | 15.000000000000 | 537 | 0 | 537 | |
| BUILDING IMPROVEMENTS | 2011-12-28 | 1,358 | 429 | SL | 30.000000000000 | 45 | 0 | 45 | |
| FURNITURE | 2012-01-01 | 56,464 | 53,640 | SL | 10.000000000000 | 2,824 | 0 | 2,824 | |
| CARPETING | 2012-04-01 | 64,444 | 64,444 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REMODELING | 2012-04-01 | 203,501 | 62,745 | SL | 30.000000000000 | 6,783 | 0 | 6,783 | |
| RESIDENTIAL FIXTURES | 2012-04-23 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FLOORING | 2012-06-15 | 26,980 | 26,980 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FENCE - WALPOLE | 2012-08-09 | 8,805 | 7,849 | SL | 10.000000000000 | 881 | 0 | 881 | |
| BUILDING IMPROVEMENT | 2012-08-27 | 18,803 | 5,485 | SL | 30.000000000000 | 627 | 0 | 627 | |
| BUILDING IMPROVEMENTS | 2012-09-20 | 2,750 | 2,750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IRRIGATION METER | 2012-09-26 | 2,675 | 2,344 | SL | 10.000000000000 | 268 | 0 | 268 | |
| LIGHTING FIXTURES | 2012-10-04 | 2,240 | 2,240 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2012-10-15 | 2,100 | 2,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-02-12 | 2,380 | 2,380 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENT | 2013-02-25 | 2,475 | 680 | SL | 30.000000000000 | 83 | 0 | 83 | |
| LIGHTING FIXTURES | 2013-03-27 | 3,835 | 3,835 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-03-27 | 4,005 | 4,005 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-04-26 | 658 | 658 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-05-28 | 2,120 | 2,120 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-06-07 | 3,037 | 3,037 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AWNING COVER | 2013-06-17 | 1,236 | 1,236 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR SEPARATOR | 2013-06-17 | 4,200 | 2,240 | SL | 15.000000000000 | 280 | 0 | 280 | |
| CARPETING/FLOORING | 2013-06-28 | 1,373 | 1,373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AWNING COVER | 2013-07-12 | 2,856 | 2,856 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-09-11 | 2,730 | 2,730 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NURSE CALL SYSTEM | 2013-09-11 | 4,345 | 4,345 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FENCE | 2013-10-07 | 8,680 | 8,680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHADES/BLINDS | 2013-10-14 | 687 | 687 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-10-17 | 1,435 | 1,435 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ICE CUBER | 2013-10-29 | 3,070 | 3,070 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-10-31 | 2,640 | 2,640 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-11-04 | 2,660 | 2,660 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-11-07 | 1,709 | 1,709 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2013-11-13 | 4,397 | 4,397 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC STEAMER | 2013-11-25 | 4,382 | 4,382 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONSERVATION TREATMENT | 2013-12-03 | 1,660 | 1,660 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROOF IMPROVEMENTS | 2013-12-04 | 5,675 | 1,434 | SL | 30.000000000000 | 189 | 0 | 189 | |
| INDOOR LIGHTING FIXTURES | 2014-01-15 | 1,680 | 1,680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUTDOOR LIGHTING FIXTURES | 2014-02-03 | 1,732 | 1,732 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMMON AREA FLOORING | 2014-02-13 | 3,561 | 3,561 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2014-02-14 | 7,270 | 7,270 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MOTOR FOR HVAC | 2014-03-31 | 1,098 | 1,098 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOTOR FOR KITCHEN UNIT | 2014-03-31 | 1,702 | 1,702 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DOOR/WINDOW TREATMENT | 2014-04-14 | 768 | 768 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2014-04-18 | 6,460 | 6,460 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER HEATERS | 2014-04-30 | 34,000 | 16,245 | SL | 15.000000000000 | 2,267 | 0 | 2,267 | |
| FENCE IMPROVEMENTS | 2014-05-19 | 5,680 | 2,683 | SL | 15.000000000000 | 379 | 0 | 379 | |
| VENTILATOR BLOWER | 2014-06-30 | 1,687 | 1,687 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN FAUCET | 2014-07-31 | 1,086 | 1,086 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2014-09-16 | 3,745 | 3,656 | SL | 7.000000000000 | 89 | 0 | 89 | |
| TERRACE ROOM RENOVATIONS | 2014-10-15 | 22,230 | 9,880 | SL | 15.000000000000 | 1,482 | 0 | 1,482 | |
| LIGHTING FIXTURES | 2014-11-13 | 7,840 | 7,467 | SL | 7.000000000000 | 373 | 0 | 373 | |
| TERRACE ROOM | 2015-01-09 | 8,734 | 8,111 | SL | 7.000000000000 | 623 | 0 | 623 | |
| BATHROOM FLOORING | 2015-02-13 | 6,000 | 5,500 | SL | 7.000000000000 | 500 | 0 | 500 | |
| FREEZER | 2015-12-03 | 5,211 | 5,210 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOILERS | 2016-02-04 | 49,321 | 17,810 | SL | 15.000000000000 | 3,288 | 0 | 3,288 | |
| RECESSED LIGHTING | 2016-04-04 | 2,800 | 2,100 | SL | 7.000000000000 | 400 | 0 | 400 | |
| CARPETING | 2016-06-09 | 8,021 | 8,021 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PLUMBING REPLACEMENTS | 2016-06-24 | 148,665 | 49,555 | SL | 15.000000000000 | 9,911 | 0 | 9,911 | |
| CARPET/FLOORING | 2016-06-29 | 14,060 | 14,060 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPET/FLOORING | 2016-07-05 | 1,380 | 1,380 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PUMP REPLACEMENT | 2016-08-05 | 5,231 | 3,674 | SL | 7.000000000000 | 747 | 0 | 747 | |
| CARPET/FLOORING | 2016-08-08 | 1,144 | 1,144 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPET/FLOORING | 2016-08-11 | 1,221 | 1,221 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIBERGLASS CLUTCH | 2016-08-26 | 1,308 | 1,266 | SL | 5.000000000000 | 42 | 0 | 42 | |
| 2015 FORD HYBRID | 2016-08-26 | 19,224 | 18,263 | SL | 5.000000000000 | 641 | 0 | 641 | |
| FAN COIL REPLACEMENT | 2016-10-28 | 6,804 | 4,617 | SL | 7.000000000000 | 972 | 0 | 972 | |
| AIR HANDLING UNITS | 2017-01-20 | 23,256 | 14,673 | SL | 7.000000000000 | 3,322 | 0 | 3,322 | |
| ROOF IMPROVEMENTS | 2017-01-23 | 5,801 | 853 | SL | 30.000000000000 | 193 | 0 | 193 | |
| EXTERIOR DOWNSPOUTS | 2017-02-17 | 7,474 | 4,629 | SL | 7.000000000000 | 1,068 | 0 | 1,068 | |
| INTERNET BASED PHONE WIRING | 2017-03-02 | 10,975 | 10,975 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ROOF SNOW GUARDS | 2017-03-16 | 41,045 | 5,814 | SL | 30.000000000000 | 1,368 | 0 | 1,368 | |
| INTERNET BASED PHONE WIRING | 2017-06-01 | 1,200 | 1,200 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PAVING/CURBING | 2017-06-20 | 105,026 | 28,007 | SL | 15.000000000000 | 7,002 | 0 | 7,002 | |
| KITCHEN CABINETS | 2017-06-26 | 3,443 | 2,755 | SL | 5.000000000000 | 688 | 0 | 688 | |
| SPRINKLER REPAIR | 2017-07-21 | 7,717 | 2,014 | SL | 15.000000000000 | 514 | 0 | 514 | |
| CAFE KITCHEN CABINETS | 2017-08-25 | 7,044 | 5,876 | SL | 5.000000000000 | 1,168 | 0 | 1,168 | |
| CAFE KITCHEN APPLIANCES | 2017-09-01 | 4,875 | 3,737 | SL | 5.000000000000 | 975 | 0 | 975 | |
| RIDGE VENT REPLACEMENT | 2017-09-06 | 6,965 | 3,814 | SL | 7.000000000000 | 995 | 0 | 995 | |
| LAUNDRY ROOM FLOORS | 2017-09-26 | 4,215 | 2,258 | SL | 7.000000000000 | 602 | 0 | 602 | |
| CAFE FLOORS | 2017-10-23 | 2,631 | 1,379 | SL | 7.000000000000 | 376 | 0 | 376 | |
| FLOORING #202 | 2017-10-30 | 5,396 | 5,396 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CAFE IMPROVEMENTS | 2017-10-30 | 13,000 | 1,588 | SL | 30.000000000000 | 433 | 0 | 433 | |
| WIFI SYSTEM UPGRADE | 2017-11-01 | 6,687 | 6,687 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WIRING FOR CAFE | 2017-11-09 | 2,950 | 1,544 | SL | 7.000000000000 | 421 | 0 | 421 | |
| CARPETING/FLOORING | 2017-11-30 | 4,919 | 2,519 | SL | 7.000000000000 | 703 | 0 | 703 | |
| CAFE FURNITURE | 2018-02-15 | 2,486 | 1,184 | SL | 7.000000000000 | 355 | 0 | 355 | |
| CAFE TILE | 2018-02-27 | 1,150 | 547 | SL | 7.000000000000 | 164 | 0 | 164 | |
| CARPETING/FLOORING #302 | 2018-02-28 | 4,399 | 4,399 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING #311 | 2018-02-28 | 4,820 | 4,820 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING #207 | 2018-02-28 | 5,288 | 5,288 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #302 | 2018-03-13 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #403 | 2018-03-13 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING #403 | 2018-03-16 | 5,314 | 5,314 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #207 | 2018-03-27 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #004 | 2018-03-27 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM FIXTURES | 2018-04-08 | 10,467 | 10,467 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CAFE FURNITURE | 2018-04-12 | 1,018 | 472 | SL | 7.000000000000 | 145 | 0 | 145 | |
| BATHROOM RENOVATION #311 | 2018-04-18 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #001 | 2018-04-18 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ARMCHAIRS | 2018-04-21 | 1,390 | 630 | SL | 7.000000000000 | 199 | 0 | 199 | |
| AIR COOLED CHILLER | 2018-06-04 | 69,984 | 14,386 | SL | 15.000000000000 | 4,666 | 0 | 4,666 | |
| FENCE REPAIR | 2018-07-09 | 3,409 | 341 | SL | 15.000000000000 | 227 | 0 | 227 | |
| GARDEN PROJECT | 2018-09-10 | 4,793 | 320 | SL | 15.000000000000 | 320 | 0 | 320 | |
| OUSBON BATEMAN - GARDEN PROJECT P-83562 | 2018-09-10 | 9,414 | 628 | SL | 15.000000000000 | 628 | 0 | 628 | |
| WALPOLE FENCE #0631636 | 2018-09-13 | 3,409 | 341 | SL | 15.000000000000 | 227 | 0 | 227 | |
| FURNITURE & FIXTURES | 2018-09-18 | 4,234 | 1,199 | SL | 10.000000000000 | 423 | 0 | 423 | |
| OUSBON BATEMAN EAST PARKING LOST | 2018-09-25 | 977 | 98 | SL | 15.000000000000 | 65 | 0 | 65 | |
| WALPOLE FENCE MANUAL #19780 | 2018-10-02 | 6,387 | 639 | SL | 15.000000000000 | 426 | 0 | 426 | |
| WALPOLE FENCE MANUAL #19782 | 2018-10-05 | 1,539 | 154 | SL | 15.000000000000 | 103 | 0 | 103 | |
| OUSBON BATEMAN EAST PARKING LOST | 2018-10-25 | 2,125 | 213 | SL | 15.000000000000 | 142 | 0 | 142 | |
| FURNITURE & FIXTURES | 2018-10-30 | 672 | 144 | SL | 7.000000000000 | 96 | 0 | 96 | |
| WALPOLE FENCE #0636822 | 2018-11-13 | 7,926 | 792 | SL | 15.000000000000 | 528 | 0 | 528 | |
| AJ ROSE #405 CARPETS | 2019-01-07 | 4,349 | 2,392 | SL | 5.000000000000 | 870 | 0 | 870 | |
| AJ ROSE #310 CARPETS | 2019-01-07 | 4,408 | 2,205 | SL | 5.000000000000 | 882 | 0 | 882 | |
| CM BUILDING #310 | 2019-02-16 | 2,850 | 1,377 | SL | 5.000000000000 | 570 | 0 | 570 | |
| CM BUILDING #310 | 2019-02-16 | 2,850 | 1,377 | SL | 5.000000000000 | 570 | 0 | 570 | |
| NE GLACE #101 SHOWER | 2019-03-31 | 550 | 86 | SL | 15.000000000000 | 37 | 0 | 37 | |
| MIKE LAMBERTS TOILETS | 2019-03-31 | 855 | 133 | SL | 15.000000000000 | 57 | 0 | 57 | |
| JOHN MCCAUL PAINTING | 2019-03-31 | 2,600 | 404 | SL | 15.000000000000 | 173 | 0 | 173 | |
| CM BUILDING #205 | 2019-03-31 | 2,800 | 436 | SL | 15.000000000000 | 187 | 0 | 187 | |
| CM BUILDING #101 | 2019-03-31 | 3,210 | 499 | SL | 15.000000000000 | 214 | 0 | 214 | |
| AJ ROSE #101 FLOORING | 2019-03-31 | 3,258 | 506 | SL | 15.000000000000 | 217 | 0 | 217 | |
| AJ ROSE #310 FLOORING | 2019-03-31 | 4,330 | 674 | SL | 15.000000000000 | 289 | 0 | 289 | |
| JOHN MCCAUL PAINTING | 2019-03-31 | 4,700 | 730 | SL | 15.000000000000 | 313 | 0 | 313 | |
| ELECTRIC STEAMER | 2019-04-09 | 6,125 | 2,726 | SL | 5.000000000000 | 1,225 | 0 | 1,225 | |
| FURNITURE & FIXTURES | 2019-05-31 | 1,500 | 321 | SL | 7.000000000000 | 214 | 0 | 214 | |
| BUILDING EQUIPMENT | 2019-06-28 | 5,350 | 715 | SL | 15.000000000000 | 357 | 0 | 357 | |
| BUILDING IMPROVEMENT | 2019-06-30 | 10,744 | 537 | SL | 30.000000000000 | 358 | 0 | 358 | |
| FURNITURE & FIXTURES | 2019-08-12 | 3,458 | 741 | SL | 7.000000000000 | 494 | 0 | 494 | |
| FURNITURE & FIXTURES | 2019-09-30 | 2,672 | 935 | SL | 5.000000000000 | 534 | 0 | 534 | |
| FURNITURE & FIXTURES | 2019-09-30 | 3,095 | 626 | SL | 7.000000000000 | 442 | 0 | 442 | |
| FURNITURE & FIXTURES | 2019-10-14 | 5,570 | 1,950 | SL | 5.000000000000 | 1,114 | 0 | 1,114 | |
| BUILDING IMPROVEMENT | 2019-11-26 | 4,718 | 249 | SL | 30.000000000000 | 157 | 0 | 157 | |
| BUILDING IMPROVEMENT | 2019-11-27 | 1,200 | 63 | SL | 30.000000000000 | 40 | 0 | 40 | |
| BUILDING IMPROVEMENT | 2019-12-05 | 545 | 28 | SL | 30.000000000000 | 18 | 0 | 18 | |
| FURNITURE & FIXTURES | 2020-01-31 | 5,839 | 1,655 | SL | 5.000000000000 | 1,168 | 0 | 1,168 | |
| FURNITURE & FIXTURES | 2020-02-10 | 3,470 | 983 | SL | 5.000000000000 | 694 | 0 | 694 | |
| FURNITURE & FIXTURES | 2020-02-10 | 5,870 | 1,663 | SL | 5.000000000000 | 1,174 | 0 | 1,174 | |
| FURNITURE & FIXTURES | 2020-02-12 | 6,070 | 1,720 | SL | 5.000000000000 | 1,214 | 0 | 1,214 | |
| FURNITURE & FIXTURES | 2020-02-21 | 3,470 | 983 | SL | 5.000000000000 | 694 | 0 | 694 | |
| FURNITURE & FIXTURES | 2020-02-21 | 3,470 | 983 | SL | 5.000000000000 | 694 | 0 | 694 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 2020-07-01 | 25,134 | 1,117 | SL | 15.000000000000 | 1,676 | 0 | 1,676 | |
| CISCOR INC EMERGENCY CALL SYSTEM UPGRADE | 2020-07-13 | 7,592 | 1,518 | SL | 5.000000000000 | 1,518 | 0 | 1,518 | |
| J.C. CANNISTRARO, LLC - GAS LEAK / PIPE REPLACEMENT | 2020-07-26 | 15,968 | 1,064 | SL | 15.000000000000 | 1,065 | 0 | 1,065 | |
| CM BUILDING & RENOVATION UNIT #404 COUNTERS/SINKS/PLUMBING/BACKSPLASH | 2020-07-27 | 6,070 | 1,214 | SL | 5.000000000000 | 1,214 | 0 | 1,214 | |
| AJ ROSE CARPETS & FLOORING - FLOORS 404 | 2020-07-29 | 4,789 | 877 | SL | 5.000000000000 | 958 | 0 | 958 | |
| THE HOME DEPOT PRO - UNIT 404 RENOVATION | 2020-08-05 | 117 | 22 | SL | 5.000000000000 | 23 | 0 | 23 | |
| THE HOME DEPOT PRO - UNIT 404 RENOVATION | 2020-08-13 | 46 | 8 | SL | 5.000000000000 | 9 | 0 | 9 | |
| CM BUILDING & RENOVATION LLC - UNIT 407 RENOVATION | 2020-08-18 | 6,070 | 1,113 | SL | 5.000000000000 | 1,214 | 0 | 1,214 | |
| MARSHALL ROOFING & SHEET - ROOF REPAIR | 2020-08-20 | 7,600 | 211 | SL | 30.000000000000 | 253 | 0 | 253 | |
| HOME DEPOT PRO - BONDO TUB 212 | 2020-09-15 | 13 | 2 | SL | 5.000000000000 | 3 | 0 | 3 | |
| NEW ENGLAND REGLAZE INC. - TUB REGLAZE 212 | 2020-09-16 | 599 | 100 | SL | 5.000000000000 | 120 | 0 | 120 | |
| CM BUILDING & RENOVATION LLC - COUNTERS / PLUMBING 212 | 2020-09-17 | 3,470 | 578 | SL | 5.000000000000 | 694 | 0 | 694 | |
| AJ ROSE CARPETS & FLOORING - FLOORING 212 | 2020-09-17 | 4,075 | 679 | SL | 5.000000000000 | 815 | 0 | 815 | |
| SOUTH COAST IMPROVEMENT - EXTERIOR PAINTING PROJECT | 2020-10-30 | 109,599 | 4,872 | SL | 15.000000000000 | 7,307 | 0 | 7,307 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 2020-11-02 | 24,882 | 1,106 | SL | 15.000000000000 | 1,659 | 0 | 1,659 | |
| CONTROLLED ACCESS INTEGRATORS - DEPOSIT FOR NEW CAMERAS | 2020-11-04 | 7,000 | 933 | SL | 5.000000000000 | 1,400 | 0 | 1,400 | |
| ATLANTIC ELEVATOR - REPLACEMENT ELEVATOR CONTROLS | 2020-11-17 | 5,100 | 198 | SL | 15.000000000000 | 340 | 0 | 340 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 2020-11-18 | 29,684 | 1,319 | SL | 15.000000000000 | 1,979 | 0 | 1,979 | |
| THOMAS PROIA - ROCK EDGING FOR FENCE | 2020-12-23 | 3,300 | 73 | SL | 15.000000000000 | 220 | 0 | 220 | |
| COMMERCIAL BOILER SYSTEMS - ELECTRIC WATER HEATER | 2021-01-12 | 8,010 | 801 | SL | 3.000000000000 | 2,670 | 0 | 2,670 | |
| CONTROLLED ACCESS INTEGRATORS - BALANCE FOR NEW CAMERAS | 2021-01-27 | 7,800 | 780 | SL | 5.000000000000 | 1,560 | 0 | 1,560 | |
| CM BUILDING & RENOVATION LLC - RENOVATION 306 | 2021-02-09 | 6,270 | 523 | SL | 5.000000000000 | 1,254 | 0 | 1,254 | |
| NEW ENGLAND REGLAZE INC. - TUB REGLAZE 306 | 2021-02-14 | 650 | 43 | SL | 5.000000000000 | 130 | 0 | 130 | |
| MARKARIAN ELECTRIC LLC - WIRING FOR 2 NEW CONDENSERS | 2021-02-16 | 6,800 | 189 | SL | 15.000000000000 | 453 | 0 | 453 | |
| AJ ROSE CARPETS & FLOORING - FLOORING 306 | 2021-02-23 | 4,921 | 328 | SL | 5.000000000000 | 984 | 0 | 984 | |
| CM BUILDING UNIT 203: COUNTERTOP, SINK, PLUMBING, TILE | 2021-03-23 | 3,495 | 78 | SL | 15.000000000000 | 233 | 0 | 233 | |
| AJ ROSE CARPETS & FLOORING: ROOM 203 CARPET RENOVATIONS | 2021-03-31 | 2,831 | 47 | SL | 15.000000000000 | 189 | 0 | 189 | |
| CM BUILDING UNIT 201: COUNTERTOP, SINK, PLUMBING, TILE | 2021-04-16 | 3,495 | 58 | SL | 15.000000000000 | 233 | 0 | 233 | |
| AJ ROSE CARPETS & FLOORING: ROOM 301 UNIT & BATHROOM | 2021-04-30 | 5,436 | 60 | SL | 15.000000000000 | 362 | 0 | 362 | |
| ELEVATOR EXTENSION PROJECT | 2022-05-01 | 511,082 | SL | 30.000000000000 | 2,839 | 0 | 2,839 | ||
| GARDEN PROJECT | 2021-11-01 | 41,172 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| GARDEN PROJECT | 2021-11-01 | 13,344 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| WIFI SYSTEM UPGRADE | 2021-09-01 | 22,972 | SL | 3.000000000000 | 5,743 | 0 | 5,743 | ||
| CONTROLLED ACCESS INTEGRATORS LLC- WIFI UPGRADE | 2021-12-31 | 285 | SL | 3.000000000000 | 48 | 0 | 48 | ||
| DIRECT SUPPLY-OVEN REPLACEMENT | 2022-01-01 | 13,359 | SL | 5.000000000000 | 1,336 | 0 | 1,336 | ||
| DIRECT SUPPLY-CHINA | 2021-09-30 | 7,867 | SL | 7.000000000000 | 843 | 0 | 843 | ||
| PROCUREMENT AND COMPANY- DINING ROOM CHAIRS | 2022-03-01 | 35,643 | SL | 7.000000000000 | 1,697 | 0 | 1,697 | ||
| AJ ROSE UNIT #303 FLOORING | 2021-08-18 | 4,926 | SL | 15.000000000000 | 274 | 0 | 274 | ||
| CM BUILDING UNIT #303 RENOVATION | 2021-08-25 | 6,970 | SL | 15.000000000000 | 387 | 0 | 387 | ||
| CM BUILDING UNIT #304 RENOVATION | 2021-10-02 | 3,625 | SL | 15.000000000000 | 181 | 0 | 181 | ||
| CM BUILDING UNIT #406 | 2022-01-17 | 7,350 | SL | 15.000000000000 | 204 | 0 | 204 | ||
| WHOLESALE CARPET- PALLET OF FLOORING | 2022-02-18 | 7,941 | SL | 15.000000000000 | 221 | 0 | 221 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,572,660 | 1,572,660 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 25,545,784 | 25,545,784 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 205,250 | 205,250 | 0 | |
| BUILDING | 307,017 | 304,459 | 2,558 | |
| BUILDING IMPROVEMENTS | 714,033 | 708,082 | 5,951 | |
| BUILDING IMPROVEMENTS | 887,933 | 850,936 | 36,997 | |
| BUILDING IMPROVEMENTS | 30,483 | 28,197 | 2,286 | |
| BUILDING IMPROVEMENTS | 43,280 | 38,593 | 4,687 | |
| NEW BUILDING | 5,219,040 | 4,302,752 | 916,288 | |
| BUILDING IMPROVEMENTS | 9,300 | 7,052 | 2,248 | |
| LAND | 14,374 | 0 | 14,374 | |
| LAND IMPROVEMENTS | 23,415 | 23,415 | 0 | |
| LAND IMPROVEMENTS | 162,871 | 162,871 | 0 | |
| LAND IMPROVEMENTS | 138,623 | 138,623 | 0 | |
| IRON RAIL | 4,490 | 4,490 | 0 | |
| BUILDING EQUIPMENT | 5,649 | 5,649 | 0 | |
| LAND IMPROVEMENTS | 5,000 | 5,000 | 0 | |
| BUILDING EQUIPMENT | 8,692 | 8,692 | 0 | |
| BUILDING IMPROVEMENTS | 507,550 | 283,444 | 224,106 | |
| BUILDING EQUIPMENT | 2,135 | 2,135 | 0 | |
| BUILDING IMPROVEMENTS | 138,933 | 72,940 | 65,993 | |
| BUILDING EQUIPMENT | 9,150 | 8,998 | 152 | |
| BUILDING ADDITION | 10,000 | 4,916 | 5,084 | |
| BUILDING IMPROVEMENTS | 10,607 | 5,216 | 5,391 | |
| BUILDING IMPROVEMENTS | 3,300 | 1,567 | 1,733 | |
| BUILDING EQUIPMENT | 26,630 | 24,409 | 2,221 | |
| FURNITURE | 7,835 | 7,835 | 0 | |
| BUILDING IMPROVEMENTS | 4,100 | 1,823 | 2,277 | |
| BUILDING IMPROVEMENTS | 72,748 | 32,131 | 40,617 | |
| BUILDING IMPROVEMENTS | 80,060 | 35,138 | 44,922 | |
| BUILDING IMPROVEMENTS | 2,852 | 1,244 | 1,608 | |
| BUILDING IMPROVEMENTS | 3,900 | 1,657 | 2,243 | |
| FURNITURE | 1,700 | 1,700 | 0 | |
| BUILDING IMPROVEMENTS | 3,650 | 1,532 | 2,118 | |
| FURNITURE | 3,300 | 3,300 | 0 | |
| FURNITURE | 903 | 903 | 0 | |
| BUILDING IMPROVEMENTS | 4,500 | 1,612 | 2,888 | |
| BUILDING EQUIPMENT | 8,058 | 5,730 | 2,328 | |
| BUILDING IMPROVEMENTS | 1,358 | 474 | 884 | |
| FURNITURE | 56,464 | 56,464 | 0 | |
| CARPETING | 64,444 | 64,444 | 0 | |
| REMODELING | 203,501 | 69,528 | 133,973 | |
| RESIDENTIAL FIXTURES | 2,500 | 2,500 | 0 | |
| FLOORING | 26,980 | 26,980 | 0 | |
| FENCE - WALPOLE | 8,805 | 8,730 | 75 | |
| BUILDING IMPROVEMENT | 18,803 | 6,112 | 12,691 | |
| BUILDING IMPROVEMENTS | 2,750 | 2,750 | 0 | |
| IRRIGATION METER | 2,675 | 2,612 | 63 | |
| LIGHTING FIXTURES | 2,240 | 2,240 | 0 | |
| LIGHTING FIXTURES | 2,100 | 2,100 | 0 | |
| LIGHTING FIXTURES | 2,380 | 2,380 | 0 | |
| BUILDING IMPROVEMENT | 2,475 | 763 | 1,712 | |
| LIGHTING FIXTURES | 3,835 | 3,835 | 0 | |
| LIGHTING FIXTURES | 4,005 | 4,005 | 0 | |
| CARPETING/FLOORING | 658 | 658 | 0 | |
| CARPETING/FLOORING | 2,120 | 2,120 | 0 | |
| CARPETING/FLOORING | 3,037 | 3,037 | 0 | |
| AWNING COVER | 1,236 | 1,236 | 0 | |
| AIR SEPARATOR | 4,200 | 2,520 | 1,680 | |
| CARPETING/FLOORING | 1,373 | 1,373 | 0 | |
| AWNING COVER | 2,856 | 2,856 | 0 | |
| LIGHTING FIXTURES | 2,730 | 2,730 | 0 | |
| NURSE CALL SYSTEM | 4,345 | 4,345 | 0 | |
| FENCE | 8,680 | 8,680 | 0 | |
| SHADES/BLINDS | 687 | 687 | 0 | |
| CARPETING/FLOORING | 1,435 | 1,435 | 0 | |
| ICE CUBER | 3,070 | 3,070 | 0 | |
| LIGHTING FIXTURES | 2,640 | 2,640 | 0 | |
| LIGHTING FIXTURES | 2,660 | 2,660 | 0 | |
| CARPETING/FLOORING | 1,709 | 1,709 | 0 | |
| FURNITURE | 4,397 | 4,397 | 0 | |
| ELECTRIC STEAMER | 4,382 | 4,382 | 0 | |
| CONSERVATION TREATMENT | 1,660 | 1,660 | 0 | |
| ROOF IMPROVEMENTS | 5,675 | 1,623 | 4,052 | |
| INDOOR LIGHTING FIXTURES | 1,680 | 1,680 | 0 | |
| OUTDOOR LIGHTING FIXTURES | 1,732 | 1,732 | 0 | |
| COMMON AREA FLOORING | 3,561 | 3,561 | 0 | |
| CHAIRS | 7,270 | 7,270 | 0 | |
| MOTOR FOR HVAC | 1,098 | 1,098 | 0 | |
| MOTOR FOR KITCHEN UNIT | 1,702 | 1,702 | 0 | |
| DOOR/WINDOW TREATMENT | 768 | 768 | 0 | |
| LIGHTING FIXTURES | 6,460 | 6,460 | 0 | |
| WATER HEATERS | 34,000 | 18,512 | 15,488 | |
| FENCE IMPROVEMENTS | 5,680 | 3,062 | 2,618 | |
| VENTILATOR BLOWER | 1,687 | 1,687 | 0 | |
| KITCHEN FAUCET | 1,086 | 1,086 | 0 | |
| LIGHTING FIXTURES | 3,745 | 3,745 | 0 | |
| TERRACE ROOM RENOVATIONS | 22,230 | 11,362 | 10,868 | |
| LIGHTING FIXTURES | 7,840 | 7,840 | 0 | |
| TERRACE ROOM | 8,734 | 8,734 | 0 | |
| BATHROOM FLOORING | 6,000 | 6,000 | 0 | |
| FREEZER | 5,211 | 5,210 | 1 | |
| BOILERS | 49,321 | 21,098 | 28,223 | |
| RECESSED LIGHTING | 2,800 | 2,500 | 300 | |
| CARPETING | 8,021 | 8,021 | 0 | |
| PLUMBING REPLACEMENTS | 148,665 | 59,466 | 89,199 | |
| CARPET/FLOORING | 14,060 | 14,060 | 0 | |
| CARPET/FLOORING | 1,380 | 1,380 | 0 | |
| PUMP REPLACEMENT | 5,231 | 4,421 | 810 | |
| CARPET/FLOORING | 1,144 | 1,144 | 0 | |
| CARPET/FLOORING | 1,221 | 1,221 | 0 | |
| FIBERGLASS CLUTCH | 1,308 | 1,308 | 0 | |
| 2015 FORD HYBRID | 19,224 | 18,904 | 320 | |
| FAN COIL REPLACEMENT | 6,804 | 5,589 | 1,215 | |
| AIR HANDLING UNITS | 23,256 | 17,995 | 5,261 | |
| ROOF IMPROVEMENTS | 5,801 | 1,046 | 4,755 | |
| EXTERIOR DOWNSPOUTS | 7,474 | 5,697 | 1,777 | |
| INTERNET BASED PHONE WIRING | 10,975 | 10,975 | 0 | |
| ROOF SNOW GUARDS | 41,045 | 7,182 | 33,863 | |
| INTERNET BASED PHONE WIRING | 1,200 | 1,200 | 0 | |
| PAVING/CURBING | 105,026 | 35,009 | 70,017 | |
| KITCHEN CABINETS | 3,443 | 3,443 | 0 | |
| SPRINKLER REPAIR | 7,717 | 2,528 | 5,189 | |
| CAFE KITCHEN CABINETS | 7,044 | 7,044 | 0 | |
| CAFE KITCHEN APPLIANCES | 4,875 | 4,712 | 163 | |
| RIDGE VENT REPLACEMENT | 6,965 | 4,809 | 2,156 | |
| LAUNDRY ROOM FLOORS | 4,215 | 2,860 | 1,355 | |
| CAFE FLOORS | 2,631 | 1,755 | 876 | |
| FLOORING #202 | 5,396 | 5,396 | 0 | |
| CAFE IMPROVEMENTS | 13,000 | 2,021 | 10,979 | |
| WIRING FOR CAFE | 2,950 | 1,965 | 985 | |
| CARPETING/FLOORING | 4,919 | 3,222 | 1,697 | |
| CAFE FURNITURE | 2,486 | 1,539 | 947 | |
| CAFE TILE | 1,150 | 711 | 439 | |
| CARPETING/FLOORING #302 | 4,399 | 4,399 | 0 | |
| CARPETING/FLOORING #311 | 4,820 | 4,820 | 0 | |
| CARPETING/FLOORING #207 | 5,288 | 5,288 | 0 | |
| BATHROOM RENOVATION #302 | 2,800 | 2,800 | 0 | |
| BATHROOM RENOVATION #403 | 2,800 | 2,800 | 0 | |
| CARPETING/FLOORING #403 | 5,314 | 5,314 | 0 | |
| BATHROOM RENOVATION #207 | 2,800 | 2,800 | 0 | |
| BATHROOM RENOVATION #004 | 2,800 | 2,800 | 0 | |
| BATHROOM FIXTURES | 10,467 | 10,467 | 0 | |
| CAFE FURNITURE | 1,018 | 617 | 401 | |
| BATHROOM RENOVATION #311 | 2,800 | 2,800 | 0 | |
| BATHROOM RENOVATION #001 | 2,800 | 2,800 | 0 | |
| ARMCHAIRS | 1,390 | 829 | 561 | |
| AIR COOLED CHILLER | 69,984 | 19,052 | 50,932 | |
| FENCE REPAIR | 3,409 | 568 | 2,841 | |
| GARDEN PROJECT | 4,793 | 640 | 4,153 | |
| OUSBON BATEMAN - GARDEN PROJECT P-83562 | 9,414 | 1,256 | 8,158 | |
| WALPOLE FENCE #0631636 | 3,409 | 568 | 2,841 | |
| FURNITURE & FIXTURES | 4,234 | 1,622 | 2,612 | |
| OUSBON BATEMAN EAST PARKING LOST | 977 | 163 | 814 | |
| WALPOLE FENCE MANUAL #19780 | 6,387 | 1,065 | 5,322 | |
| WALPOLE FENCE MANUAL #19782 | 1,539 | 257 | 1,282 | |
| OUSBON BATEMAN EAST PARKING LOST | 2,125 | 355 | 1,770 | |
| FURNITURE & FIXTURES | 672 | 240 | 432 | |
| WALPOLE FENCE #0636822 | 7,926 | 1,320 | 6,606 | |
| AJ ROSE #405 CARPETS | 4,349 | 3,262 | 1,087 | |
| AJ ROSE #310 CARPETS | 4,408 | 3,087 | 1,321 | |
| CM BUILDING #310 | 2,850 | 1,947 | 903 | |
| CM BUILDING #310 | 2,850 | 1,947 | 903 | |
| NE GLACE #101 SHOWER | 550 | 123 | 427 | |
| MIKE LAMBERTS TOILETS | 855 | 190 | 665 | |
| JOHN MCCAUL PAINTING | 2,600 | 577 | 2,023 | |
| CM BUILDING #205 | 2,800 | 623 | 2,177 | |
| CM BUILDING #101 | 3,210 | 713 | 2,497 | |
| AJ ROSE #101 FLOORING | 3,258 | 723 | 2,535 | |
| AJ ROSE #310 FLOORING | 4,330 | 963 | 3,367 | |
| JOHN MCCAUL PAINTING | 4,700 | 1,043 | 3,657 | |
| ELECTRIC STEAMER | 6,125 | 3,951 | 2,174 | |
| FURNITURE & FIXTURES | 1,500 | 535 | 965 | |
| BUILDING EQUIPMENT | 5,350 | 1,072 | 4,278 | |
| BUILDING IMPROVEMENT | 10,744 | 895 | 9,849 | |
| FURNITURE & FIXTURES | 3,458 | 1,235 | 2,223 | |
| FURNITURE & FIXTURES | 2,672 | 1,469 | 1,203 | |
| FURNITURE & FIXTURES | 3,095 | 1,068 | 2,027 | |
| FURNITURE & FIXTURES | 5,570 | 3,064 | 2,506 | |
| BUILDING IMPROVEMENT | 4,718 | 406 | 4,312 | |
| BUILDING IMPROVEMENT | 1,200 | 103 | 1,097 | |
| BUILDING IMPROVEMENT | 545 | 46 | 499 | |
| FURNITURE & FIXTURES | 5,839 | 2,823 | 3,016 | |
| FURNITURE & FIXTURES | 3,470 | 1,677 | 1,793 | |
| FURNITURE & FIXTURES | 5,870 | 2,837 | 3,033 | |
| FURNITURE & FIXTURES | 6,070 | 2,934 | 3,136 | |
| FURNITURE & FIXTURES | 3,470 | 1,677 | 1,793 | |
| FURNITURE & FIXTURES | 3,470 | 1,677 | 1,793 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 25,134 | 2,793 | 22,341 | |
| CISCOR INC EMERGENCY CALL SYSTEM UPGRADE | 7,592 | 3,036 | 4,556 | |
| J.C. CANNISTRARO, LLC - GAS LEAK / PIPE REPLACEMENT | 15,968 | 2,129 | 13,839 | |
| CM BUILDING & RENOVATION UNIT #404 COUNTERS/SINKS/PLUMBING/BACKSPLASH | 6,070 | 2,428 | 3,642 | |
| AJ ROSE CARPETS & FLOORING - FLOORS 404 | 4,789 | 1,835 | 2,954 | |
| THE HOME DEPOT PRO - UNIT 404 RENOVATION | 117 | 45 | 72 | |
| THE HOME DEPOT PRO - UNIT 404 RENOVATION | 46 | 17 | 29 | |
| CM BUILDING & RENOVATION LLC - UNIT 407 RENOVATION | 6,070 | 2,327 | 3,743 | |
| MARSHALL ROOFING & SHEET - ROOF REPAIR | 7,600 | 464 | 7,136 | |
| HOME DEPOT PRO - BONDO TUB 212 | 13 | 5 | 8 | |
| NEW ENGLAND REGLAZE INC. - TUB REGLAZE 212 | 599 | 220 | 379 | |
| CM BUILDING & RENOVATION LLC - COUNTERS / PLUMBING 212 | 3,470 | 1,272 | 2,198 | |
| AJ ROSE CARPETS & FLOORING - FLOORING 212 | 4,075 | 1,494 | 2,581 | |
| SOUTH COAST IMPROVEMENT - EXTERIOR PAINTING PROJECT | 109,599 | 12,179 | 97,420 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 24,882 | 2,765 | 22,117 | |
| CONTROLLED ACCESS INTEGRATORS - DEPOSIT FOR NEW CAMERAS | 7,000 | 2,333 | 4,667 | |
| ATLANTIC ELEVATOR - REPLACEMENT ELEVATOR CONTROLS | 5,100 | 538 | 4,562 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 29,684 | 3,298 | 26,386 | |
| THOMAS PROIA - ROCK EDGING FOR FENCE | 3,300 | 293 | 3,007 | |
| COMMERCIAL BOILER SYSTEMS - ELECTRIC WATER HEATER | 8,010 | 3,471 | 4,539 | |
| CONTROLLED ACCESS INTEGRATORS - BALANCE FOR NEW CAMERAS | 7,800 | 2,340 | 5,460 | |
| CM BUILDING & RENOVATION LLC - RENOVATION 306 | 6,270 | 1,777 | 4,493 | |
| NEW ENGLAND REGLAZE INC. - TUB REGLAZE 306 | 650 | 173 | 477 | |
| MARKARIAN ELECTRIC LLC - WIRING FOR 2 NEW CONDENSERS | 6,800 | 642 | 6,158 | |
| AJ ROSE CARPETS & FLOORING - FLOORING 306 | 4,921 | 1,312 | 3,609 | |
| CM BUILDING UNIT 203: COUNTERTOP, SINK, PLUMBING, TILE | 3,495 | 311 | 3,184 | |
| AJ ROSE CARPETS & FLOORING: ROOM 203 CARPET RENOVATIONS | 2,831 | 236 | 2,595 | |
| CM BUILDING UNIT 201: COUNTERTOP, SINK, PLUMBING, TILE | 3,495 | 291 | 3,204 | |
| AJ ROSE CARPETS & FLOORING: ROOM 301 UNIT & BATHROOM | 5,436 | 422 | 5,014 | |
| ELEVATOR EXTENSION PROJECT | 511,082 | 2,839 | 508,243 | |
| GARDEN PROJECT | 41,172 | 0 | 41,172 | |
| GARDEN PROJECT | 13,344 | 0 | 13,344 | |
| WIFI SYSTEM UPGRADE | 22,972 | 5,743 | 17,229 | |
| CONTROLLED ACCESS INTEGRATORS LLC- WIFI UPGRADE | 285 | 48 | 237 | |
| DIRECT SUPPLY-OVEN REPLACEMENT | 13,359 | 1,336 | 12,023 | |
| DIRECT SUPPLY-CHINA | 7,867 | 843 | 7,024 | |
| PROCUREMENT AND COMPANY- DINING ROOM CHAIRS | 35,643 | 1,697 | 33,946 | |
| AJ ROSE UNIT #303 FLOORING | 4,926 | 274 | 4,652 | |
| CM BUILDING UNIT #303 RENOVATION | 6,970 | 387 | 6,583 | |
| CM BUILDING UNIT #304 RENOVATION | 3,625 | 181 | 3,444 | |
| CM BUILDING UNIT #406 | 7,350 | 204 | 7,146 | |
| WHOLESALE CARPET- PALLET OF FLOORING | 7,941 | 221 | 7,720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENOVATIONS IN PROGRESS | 186,686 | 123,644 | 123,644 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 6,587,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 137,054 | 0 | 107,289 | 29,765 |
| INSURANCE | 116,100 | 0 | 90,885 | 25,215 |
| MARKETING | 100,108 | 0 | 78,366 | 21,742 |
| FOOD/DIETARY SUPPLIES | 234,725 | 0 | 183,747 | 50,978 |
| OTHER EXPENSES | 38,300 | 0 | 30,373 | 8,427 |
| MEDICAL SUPPLIES | 9,944 | 0 | 7,784 | 2,160 |
| FILING FEES | 500 | 0 | 0 | 500 |
| COMPUTER EXPENSES | 45,021 | 0 | 35,243 | 9,778 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASSISTED LIVING FEES | 3,333,492 | 3,333,492 | |
| OTHER INCOME | 89,747 | 89,747 | 89,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 231,424 | 231,424 | 0 | 0 |
| PAYROLL SERVICE FEES | 18,116 | 0 | 14,182 | 3,934 |
| MANAGEMENT FEES | 255,889 | 0 | 200,315 | 55,574 |
| SLR - EXECUTIVE DIRECTOR | 243,145 | 0 | 190,339 | 52,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 44,345 | 0 | 34,714 | 9,631 |
| PAYROLL TAXES | 149,632 | 0 | 117,135 | 32,497 |
| FOREIGN TAXES | 8,256 | 8,256 | 0 | 0 |