| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 27,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACDEPOT LAPTOP | 2010-12-08 | 2,302 | 2,302 | S/L | 3.0000 | ||||
| MACDEPOT-APPLE COMPUTER | 2011-06-22 | 2,066 | 2,066 | S/L | 5.0000 | ||||
| MAC DEPOT-APPLE COMPUTER | 2011-06-22 | 2,066 | 2,066 | S/L | 5.0000 | ||||
| MACBOOK AIR | 2013-07-10 | 1,821 | 1,821 | S/L | 5.0000 | ||||
| MACBOOK AIR | 2013-07-10 | 1,821 | 1,821 | S/L | 5.0000 | ||||
| COMPUTER/CAMPUS PROGRAM | 2014-06-15 | 1,074 | 1,074 | S/L | 5.0000 | ||||
| SAGE SOFTWARE | 2017-11-16 | 2,233 | 1,613 | S/L | 3.0000 | 620 | 620 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 13,382 | 13,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,026 | 1,026 | ||
| OFFICE SUPPLIES | 9,707 | 9,707 | ||
| INFORMATION TECHNOLOGY | 993 | 993 | ||
| TRAVEL | 25,213 | 25,213 | ||
| CONSULTING FEES | 49,201 | 49,201 | ||
| CONTRACTS - ORGANIZATIONS | 16,250 | 16,250 | ||
| MISCELLANEOUS EXPENSE | 708 | 708 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESEARCH CONTRACTS | 390,250 | 390,250 | |
| SERVICE FEES AND MEMBERSHIPS | 81,949 | 81,949 | |
| OTHER REVENUE | 65,383 | 65,383 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 40,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 160 | 160 |