| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 8,900 | 8,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND F | 731,366 | 585,334 |
| LORD ABBETT INVESTMENT TRUST S | 296,199 | 271,216 |
| PIMCO FUNDS FOREIGN BOND FUND | 16,307 | 14,466 |
| PIMCO INCOME FUND | 522,684 | 459,831 |
| SCHWAB S P 500 INDEX FUND SELE | 148,786 | 228,004 |
| SCHWAB STRATEGIC TREMERGING MK | 92,351 | 92,983 |
| SCHWAB U.S. SMALL-CA | 73,119 | 90,209 |
| VANGUARD FTSE DEVELOPED MARKET | 661,306 | 683,032 |
| VANGUARD FTSE EMERGING MARKETS | 238,312 | 214,604 |
| VANGUARD MID-CAP ETF | 266,278 | 344,435 |
| VANGUARD S&P 500 ETF | 1,372,505 | 1,619,096 |
| VANGUARD SM-CAP ETF | 255,412 | 243,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 28,037 | 28,037 | ||
| Bank Charges | 30 | 30 | ||
| State or Local Filing Fees | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| State Tax Refund | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 16,440 | 16,440 | ||
| Investment Management Services | 4,620 | 4,620 | ||
| Philanthropic Consulting Srvcs | 15,008 | 15,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 5,300 |