| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING/TAX FEES | 110,385 | 0 | 0 | 110,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 67,315,000 | 0 % | 0 | 0 | 0 | ||||
| BUILDING AND IMPROVEMENTS | 99,390,642 | 37,446,015 | 0 % | 0 | 0 | 0 | |||
| FURNITURE AND EQUIPMENT | 9,859,139 | 7,429,657 | 0 % | 0 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 27,927 | 25,176 | 0 % | 0 | 0 | 0 | |||
| CONSTRUCTION IN PROGRESS | 1,193,509 | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN BASKET NOTE | 5,859,500 | 5,859,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A A R CORP | 134,223 | 134,223 |
| AERCAP HOLDINGS NV | 470,851 | 470,851 |
| ALAMOS GOLD INC NEW CLASS A | 73,542 | 73,542 |
| ALKERMES PLC | 78,139 | 78,139 |
| ALLETE INC | 160,763 | 160,763 |
| ALPHABET INC CL A | 82,812 | 82,812 |
| ALPHABET INC CL C | 2,605,253 | 2,605,253 |
| AMAZON COM INC | 1,733,347 | 1,733,347 |
| ANGIODYNAMICS INC | 54,993 | 54,993 |
| AON PLC SHS CL A | 1,262,642 | 1,262,642 |
| APOGEE ENTERPRISES INC | 179,353 | 179,353 |
| APPIAN CORP | 41,961 | 41,961 |
| ASTEC INDUSTRIES INC | 163,976 | 163,976 |
| AVISTA CORP | 106,034 | 106,034 |
| AXON ENTERPRISE INC | 1,029,342 | 1,029,342 |
| AZENTA INC | 576,079 | 576,079 |
| AZZ INC | 183,772 | 183,772 |
| BEACON ROOFING SUPPLY INC | 47,457 | 47,457 |
| BELDEN INC | 234,335 | 234,335 |
| BIOCRYST PHARMACEUTICALS INC | 117,343 | 117,343 |
| BLUEPRINT MEDICINES CORP | 36,620 | 36,620 |
| BRIGHT HORIZONS FAMILY SOLUT | 159,658 | 159,658 |
| BUMBLE INC | 338,279 | 338,279 |
| CAPITAL ONE FINL CORP | 446,454 | 446,454 |
| CHEGG INC | 146,052 | 146,052 |
| CIRCOR INTERNATIONAL INC | 108,895 | 108,895 |
| CITIGROUP INC | 1,207,192 | 1,207,192 |
| COLUMBUS MCKINNON CORPORATION | 66,102 | 66,102 |
| COMCAST CORP CLASS A | 1,334,199 | 1,334,199 |
| COMMUNITY BK SYS INC | 123,966 | 123,966 |
| COMPASS MINERALS INTERNATIONAL | 332,878 | 332,878 |
| CONDUENT INC | 88,340 | 88,340 |
| CONOCOPHILLIPS | 307,060 | 307,060 |
| COSTAR GROUP INC | 1,303,950 | 1,303,950 |
| COTY INC COM CL A | 520,986 | 520,986 |
| COUPA SOFTWARE INC | 223,261 | 223,261 |
| COUSINS PROPERTIES INC | 98,037 | 98,037 |
| CSG SYS INTL INC | 154,094 | 154,094 |
| DIGITALBRIDGE GROUP INC CL A COM | 54,963 | 54,963 |
| DISH NETWORK CORP CL A | 387,898 | 387,898 |
| DOMO INC | 229,600 | 229,600 |
| DRIL QUIP INC | 120,331 | 120,331 |
| EHEALTH INC | 63,519 | 63,519 |
| ELEMENT SOLUTIONS INC | 119,847 | 119,847 |
| ELEVANCE HEALTH INC | 775,506 | 775,506 |
| EMPIRE STATE REALTY TRUST IN | 53,344 | 53,344 |
| ENERSYS | 136,139 | 136,139 |
| ENOVIX CORPORATION | 262,667 | 262,667 |
| ENPHASE ENERGY INC | 897,128 | 897,128 |
| ENTERPRISE FINL SVCS | 104,290 | 104,290 |
| EQUITY COMMONWEALTH | 634,511 | 634,511 |
| ETSY INC | 818,488 | 818,488 |
| EVERQUOTE INC CLASS A | 156,495 | 156,495 |
| EVOLENT HEALTH INC A | 621,540 | 621,540 |
| EVOLUTION AB A D R | 157,015 | 157,015 |
| FARO TECHNOLOGIES INC | 145,548 | 145,548 |
| FIRST WATCH RESTAURANT GROUP I COM | 5,263 | 5,263 |
| GENERAL ELEC CO | 1,078,188 | 1,078,188 |
| GENERAL MTRS CO COM | 283,394 | 283,394 |
| GENIUS SPORTS LIMITED SHS | 144,927 | 144,927 |
| GILDAN ACTIVEWEAR INC | 107,033 | 107,033 |
| GLACIER BANCORP INC NEW | 142,450 | 142,450 |
| GLATFELTER CORPORATION | 114,573 | 114,573 |
| GLOBANT SA | 119,364 | 119,364 |
| GOLDMAN SACHS GROUP INC | 1,358,272 | 1,358,272 |
| GREEN DOT CORP CL A | 76,485 | 76,485 |
| HAIN CELESTIAL GROUP INC | 363,388 | 363,388 |
| HARLEY DAVIDSON INC | 86,337 | 86,337 |
| HEALTHEQUITY INC | 510,765 | 510,765 |
| HELMERICH PAYNE INC | 130,945 | 130,945 |
| HILTON WORLDWIDE HLDGS WI | 902,998 | 902,998 |
| HURON CONSULTING GROUP INC | 94,430 | 94,430 |
| IAC INTERACTIVECORP NEW | 256,399 | 256,399 |
| ICU MEDICAL INC | 336,178 | 336,178 |
| IMMUNOGEN INC | 28,026 | 28,026 |
| KBR INC | 207,690 | 207,690 |
| KORNIT DIGITAL LTD | 490,558 | 490,558 |
| LAKELAND FINANCIAL CORP | 55,261 | 55,261 |
| LIBERTY BROADBAND C | 1,493,028 | 1,493,028 |
| LIFE TIME GROUP HOLDINGS INC COMMON | 491,140 | 491,140 |
| LIQUIDITY SERVICES INC | 345,462 | 345,462 |
| LIVE PERSON INC | 226,339 | 226,339 |
| LYONDELLBASELL INDUSTRIES N V SHS A | 453,130 | 453,130 |
| MAGNITE INC COM | 276,807 | 276,807 |
| MARRIOTT INTL INC | 1,520,728 | 1,520,728 |
| MEDNAX INC | 104,777 | 104,777 |
| MERCURY SYSTEMS INC | 243,360 | 243,360 |
| META PLATFORMS INC | 1,512,364 | 1,512,364 |
| MICROSOFT CORP | 2,872,900 | 2,872,900 |
| MODINE MANUFACTURING CO | 88,947 | 88,947 |
| MORGAN STANLEY | 1,314,469 | 1,314,469 |
| NASPERS LTD N SPON A D R | 152,099 | 152,099 |
| NATIONAL BANK HOLD CL A | 210,408 | 210,408 |
| NCR CORPORATION | 367,160 | 367,160 |
| NETFLIX COM INC | 1,226,713 | 1,226,713 |
| NEW JERSEY RESOURCES CORP | 175,938 | 175,938 |
| O G E ENERGY CORP | 147,762 | 147,762 |
| O S I SYS INC | 429,080 | 429,080 |
| ONESPAWORLD HOLDINGS LTD | 156,277 | 156,277 |
| ORTHOFIX MEDICAL INC | 318,167 | 318,167 |
| PACIFIC PREMIER BANCORP INC | 113,217 | 113,217 |
| PAPA JOHNS INTL INC | 35,078 | 35,078 |
| PAYCOM SOFTWARE INC | 1,280,709 | 1,280,709 |
| PAYLOCITY HOLDING CORP | 355,294 | 355,294 |
| PDC ENERGY INC | 96,296 | 96,296 |
| PHYSICIANS REALTY TRUST | 106,253 | 106,253 |
| PNM RESOURCES INC | 183,810 | 183,810 |
| PORCH GROUP INC COM | 183,119 | 183,119 |
| PROGRESS SOFTWARE CORP | 435,786 | 435,786 |
| PROSUS NV SPON ADR A D R | 428,344 | 428,344 |
| QUANEX BLDG PRODS CORP | 142,415 | 142,415 |
| QUOTIENT TECHNOLOGY INC | 64,609 | 64,609 |
| RANGE RESOURCES CORP | 96,872 | 96,872 |
| REGAL BELOIT CORP | 309,115 | 309,115 |
| RENASANT CORP | 32,584 | 32,584 |
| REV GROUP INC | 170,148 | 170,148 |
| S P X CORP | 322,218 | 322,218 |
| SAFRAN SA UNSPON A D R | 634,284 | 634,284 |
| SCHNITZER STEEL INDS INC A | 31,198 | 31,198 |
| SEACOAST BANKING CORP FL | 194,540 | 194,540 |
| SHOTSPOTTER INC | 172,655 | 172,655 |
| SILGAN HLDGS INC | 170,817 | 170,817 |
| SOUTH STATE CORP | 107,856 | 107,856 |
| SP PLUS CORP | 225,331 | 225,331 |
| SPROUT SOCIAL INC CLASS A | 160,622 | 160,622 |
| SPS COMMERCE INC | 1,173,233 | 1,173,233 |
| STERLING INFRASTRUCTURE INC | 134,940 | 134,940 |
| STRATASYS LTD | 546,608 | 546,608 |
| SUMMIT MATERIALS INC CL A | 105,131 | 105,131 |
| SURMODICS INC | 64,855 | 64,855 |
| THE LOVESAV CO | 282,480 | 282,480 |
| TOAST INC CL A | 526,477 | 526,477 |
| TREEHOUSE FOODS INC | 38,223 | 38,223 |
| UMPQUA HOLDINGS CORP | 198,372 | 198,372 |
| UNDER ARMOUR INC CL A | 32,762 | 32,762 |
| UNITED COMMUNITY BANKS INC | 203,330 | 203,330 |
| UNITEDHEALTH GROUP INC COM | 1,858,827 | 1,858,827 |
| VANGUARD INSTL INDEX INSTL#94 | 29,943,040 | 29,943,040 |
| VICTORY CAPITAL HOLDING A | 273,921 | 273,921 |
| VISA INC COM CL A | 425,873 | 425,873 |
| WALT DISNEY CO THE | 413,661 | 413,661 |
| WELLS FARGO CO NEW COM | 907,921 | 907,921 |
| WESBANCO INC | 114,568 | 114,568 |
| WOODWARD INC | 508,048 | 508,048 |
| WORKIVA INC | 401,747 | 401,747 |
| ZETA GLOBAL HOLDINGS CORP CL A | 317,535 | 317,535 |
| ARROWSTREET INT EQ ACWI EX US TRUST | 36,139,546 | 36,139,546 |
| AXIOM INTL SM CAP EQUITY FD | 12,133,951 | 12,133,951 |
| JENNISON GLOBAL OPPORTUNITIES FUND | 19,912,807 | 19,912,807 |
| LORD ABBETT SHORT DURATION TRUST A | 19,483,817 | 19,483,817 |
| SSGA FTSE RAFI US 1000 INDEX CTF | 25,221,363 | 25,221,363 |
| SSGA US TIPS INDEX NL CTF | 9,015,602 | 9,015,602 |
| SSGA US TREASURY INDX NL (CMQZ) | 28,063,272 | 28,063,272 |
| WTC-CTF OPP FIXED INC | 18,273,491 | 18,273,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE MARKET STREET OPPOR | FMV | 8,368,847 | 8,368,847 |
| HUDSON BAY INTERNATIONAL FUND LTD | FMV | 17,078,728 | 17,078,728 |
| STAR MOUNTAIN DIVERSIFIED SMALL B | FMV | 3,540,238 | 3,540,238 |
| FIERA GLOBAL EQTY LONG-ONLY FUND LP | FMV | 21,952,114 | 21,952,114 |
| GCM GROSVENOR ADVANCE FDR FUND LP | FMV | 3,382,587 | 3,382,587 |
| KLCP DOMESTIC FUND III LP | FMV | 2,116,362 | 2,116,362 |
| SPARK CAPITAL GROWTH FUND IV LP | FMV | 817,250 | 817,250 |
| SPARK CAPITAL VII, LP | FMV | 569,817 | 569,817 |
| STAR MTN DIV CREDIT INC III OFF | FMV | 4,757,547 | 4,757,547 |
| VWH PARTNERS III LP | FMV | 496,515 | 496,515 |
| WILLIAM BLAIR EM MKTS GROWTH FD LLC | FMV | 28,391,304 | 28,391,304 |
| WINDROSE HEALTH INVESTORS VI, LP | FMV | 1,032,702 | 1,032,702 |
| YORK CREDIT OPP UNIT TRA7SER2014 | FMV | 651,067 | 651,067 |
| YORK CREDIT OPP UNIT TRCLAU1 | FMV | 706,779 | 706,779 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 67,315,000 | 0 | 67,315,000 | |
| BUILDING AND IMPROVEMENTS | 99,390,642 | 37,446,015 | 61,944,627 | |
| FURNITURE AND EQUIPMENT | 9,859,139 | 7,429,657 | 2,429,482 | |
| LEASEHOLD IMPROVEMENTS | 27,927 | 25,176 | 2,751 | |
| CONSTRUCTION IN PROGRESS | 1,193,509 | 0 | 1,193,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL COUNSEL, TRUST LAW | 52,785 | 0 | 0 | 52,785 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 531,359 | 202,954 | 202,954 |
| COPYRIGHTS & TRADEMARKS | 68,362 | 76,623 | 76,623 |
| PENDING SALES OF INVESTMENTS | 8,423,046 | 8,423,046 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 166,426,681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATIONARY, SUP & POSTAGE | 329,012 | 0 | 26,296 | 302,717 |
| ADVERTISING & PROMOTION | 84,864 | 0 | 0 | 84,864 |
| EMPLOYEE TRNG & RECRUITING | 306,979 | 0 | 0 | 306,979 |
| MEMBERSHIPS & SUBSCRIPTIONS | 69,798 | 0 | 0 | 69,798 |
| PROGRAM & SPECIAL EVENTS | 846,113 | 0 | 0 | 846,113 |
| COMPUTER EQPT & SOFTWARE | 144,299 | 0 | 0 | 144,299 |
| EQUIPMENT | 153,338 | 0 | 0 | 153,338 |
| INSURANCE | 544,403 | 0 | 0 | 544,403 |
| LICENSES & PERMITS | 5,807 | 0 | 0 | 5,807 |
| GENERAL & ADMIN MISC | 158,584 | 0 | 28,630 | 178,296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STAR MTN DIV SM BUS-SUBPART F | 0 | 753,741 | 753,741 |
| HAMILTON LN MKT OFFSHORE-SUBPART F | 0 | 470,447 | 470,447 |
| HAMILTON LN/STAR MTN-DISTRB | 1,456,973 | 0 | 0 |
| TOURS, EDUC PROGRAMS | 551,469 | 551,469 | |
| TRAVEL EXP REIMB FOR RETREATS | 97,314 | 97,314 | |
| GIFT SHOP & CAFE SALES | 0 | 0 | 0 |
| ROYALTIES | 1,287 | 1,287 | 1,287 |
| DEFERRED EXCISE TAX BENEFIT | 2,313,070 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 2,356,573 | 43,502 |
| ADMIN SVS AGRMT LIAB | 90,489 | 77,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 1,363,418 | 1,363,418 | 1,363,418 | 0 |
| IT & SECURITY CONSULTANTS | 293,802 | 0 | 0 | 293,802 |
| CONSULTANTS/PRGM MGMT SVCS | 330,850 | 0 | 0 | 330,850 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CAFE SALES | 224,718 | 127,234 | 97,484 |
| GIFT STORE SALES | 329,670 | 141,694 | 187,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 21,639 | 21,639 | 21,639 | 0 |
| SALES AND USE TAX | 780 | 0 | 0 | 1,287 |
| CEMETERY ENDOWMENT TAX | 800 | 0 | 0 | 0 |
| PERSONAL PROPERTY TAXES | 425 | 0 | 0 | 425 |
| REAL ESTATE TAXES | 408,781 | 0 | 0 | 408,781 |
| OTHER TAXES | 1,811 | 0 | 0 | 1,811 |
| NET INV INCOME EXCISE TAX | 1,520,669 | 0 | 0 | 1,525,791 |
| UNRELATED BUSINESS INCOME TAX | 2,927 | 0 | 2,927 | 0 |