| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AFFINITY ACCOUNTING | 2,525 | 2,525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO NOTE CALL | ||
| AMERICAN EXPRESS CO SR GLBL NT | ||
| BAIRD SHORT TERM BD FD INSTL | 290,106 | 290,106 |
| BANK NEW YORK MELLON CORP MTN | ||
| BERKSHIRE HATHAWAY INC DEL | ||
| COCA COLA CO NOTE | ||
| DISCOVER CARD EXE TR SER | ||
| DISCOVER CARD EXE TR SER | ||
| DISNEY WALT CO MTNS BE | ||
| EXXON MOBIL CORP NOTE CALL | ||
| FLORIDA PWR & LT CO BOND | ||
| HONEYWELL INTL INC NOTE CALL | ||
| JOHNSON &JOHNSON NOTE CALL MAKE WHOL | ||
| KIMBERLY CLARK CORP NOTE CALL MAKE W | ||
| MASTERCARD INC NOTE | ||
| METLIFE INC NOTE CALL MAKE WHOLE | ||
| MID AMERICAN ENERGY COMPANY BOND | ||
| NATIONAL RURAL UTILS COOP FIN | ||
| NORTHERN TR CORP NOTE CALL MAKE | ||
| ONCOR ELEC DELIVERY CO LLC SER B NOT | ||
| PEPSICO INC NOTE CALL MAKE | ||
| PEPSICO NOTE CALL MAKE WHOLE | ||
| PNC BK N A PITTSBURGH PA | ||
| PRUDENTIAL FINL INC MTNS BOOK | ||
| PUBLIC SVC ELEC GAS CO BE MTN | ||
| STATE STR CORP NOTE | ||
| STATE STR CORP NOTE | ||
| SUNTRUST BK MTN FDIC TLGP | ||
| SUNTRUST BKATL SR MD TM BK NT | ||
| UNIFORM MBS POOL 969713 | ||
| UNIFORM MBS POOL AB4720 | ||
| UNIFORM MBS POOL AJ5336 | ||
| UNIFORM MBS POOL AK7766 | ||
| UNIFORM MBS POOL MA4042 | ||
| UNIFORM MBS POOL MA4074 | ||
| UNITED PARCEL SVCS INC NOTE | ||
| US BANK CORP MTN | ||
| VISA INC NOTE CALL | ||
| WISCONSIN PUB SVC CORP NOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON THE LONDON CO | 13,423 | 13,423 |
| EDGEWOOD GROWTH FUND INSTL | 60,422 | 60,422 |
| JP MORGAN DIVERS MID CAP GROWTH | 17,447 | 17,447 |
| MATTHEWS ASIAN INNOVATORS FD | ||
| NUANCE MID CAP VALUE FUND INSTL | ||
| PRINCIPAL EDGE MIDCAP FUND CL 1 | ||
| FIDELITY 500 INDEX FUND | 14,691 | 14,691 |
| CHAMPLAIN MID CAP CLASS | 25,954 | 25,954 |
| FMI LARGE CAP INSTITUTIONAL | ||
| JENSON QUALITY GROWTH FD CL | 48,274 | 48,274 |
| ISHARES CORE S&P TOTAL US ETF | 80,335 | 80,335 |
| ISHARES TR RUS MID CAP ETF | 20,074 | 20,074 |
| FIDELITY TOTAL MARKET INDEX FUND | 126,107 | 126,107 |
| FIDELITY SMALL CAP INDEX FUND | ||
| FIDELITY LARGE CAP VALUE INDEX | ||
| MORGAN STANLEY INTL ADVANCES CL I | ||
| FIDELITY SMALL CAP INDEX FUND | 10,399 | 10,399 |
| JOHN HANCOCK DISCIPLINED VALUE MID C | 40,687 | 40,687 |
| CLEARBRIDGE LARGE CAP GROWTH CL IS | 12,814 | 12,814 |
| NEUBERGER BERMAN LARGE CAP VALUE | 40,117 | 40,117 |
| PUTNAM LARGE CAP VAL FUND CL Y | 55,922 | 55,922 |
| INVESCO EXCHANGE TRADED FD TR S&P 50 | 86,141 | 86,141 |
| ISHARES CORE S&P SMALL-CAP E | 10,027 | 10,027 |
| ISHARES TR RUS TOP 200 ETF | 19,951 | 19,951 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 381,662 |
| NONDEDUCTIBLE EXPENSES | 56,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE | 5,305 | 5,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 9,884 | 9,884 |