| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURERS EXPENSES: ACCOUNTING | 11,435 | 11,435 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ELECTRONIC MUSIC COLLECTION | 2007-10-12 | 9,757 | 8,944 | 15.0000 | 651 | 9,595 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAIRS | 2002-10-02 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| FIRE SPRINKLER SYSTEM | 2004-06-30 | 101,274 | 44,253 | S/L | 39.0000 | 2,597 | |||
| IMPROVEMENTS | 1991-06-30 | 258,410 | 258,410 | S/L | 26.0000 | ||||
| LAND | 1992-06-01 | 22,000 | |||||||
| PAINTINGS AND LIBRARY | 1992-06-01 | 24,000 | |||||||
| DELL COMPUTER | 2003-12-22 | 2,744 | 2,744 | S/L | 5.0000 | ||||
| WINDOW TREATMENTS | 2006-12-31 | 7,043 | 7,043 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2007-10-26 | 955 | 955 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2008-04-23 | 799 | 799 | S/L | 5.0000 | ||||
| RENOVATIONS | 2007-12-31 | 21,889 | 7,577 | S/L | 39.0000 | 561 | |||
| BOILER | 2008-09-02 | 36,000 | 25,200 | S/L | 15.0000 | 1,200 | |||
| CARPETS | 2007-08-08 | 1,992 | 1,992 | S/L | 5.0000 | ||||
| HUMIDIFIER | 2008-07-01 | 1,495 | 1,495 | 200DB | 5.0000 | ||||
| WINDOW TREATMENTS | 2007-09-25 | 3,212 | 3,212 | S/L | 5.0000 | ||||
| HUMIDIFIER | 2009-01-07 | 698 | 698 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-10 | 682 | 682 | 200DB | 5.0000 | ||||
| FLAT ROOF | 2011-06-30 | 2,700 | 1,488 | S/L | 15.0000 | 81 | |||
| PROJECTOR SCREEN & SOUND SYSTEM | 2013-05-21 | 2,081 | 2,081 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS | 2012-09-25 | 3,524 | 3,524 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - DOORS | 2012-09-27 | 3,200 | 3,200 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - CHAIRS | 2012-11-02 | 14,524 | 14,524 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - FIRE ESCAPE | 2012-12-13 | 5,280 | 5,280 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - WINDOW TREATMENTS | 2013-05-14 | 520 | 520 | 200DB | 5.0000 | ||||
| PIANO CHAIR | 2014-05-27 | 375 | 375 | 200DB | 5.0000 | ||||
| PIANO & BENCH | 2014-06-13 | 2,781 | 2,781 | 200DB | 5.0000 | ||||
| PROJECTOR SCREEN & SOUND SYSTEM | 2013-10-09 | 691 | 691 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS | 2014-08-17 | 2,200 | 2,200 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - BULKHEAD | 2014-07-16 | 5,587 | 5,587 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2015-06-11 | 844 | 675 | S/L | 5.0000 | ||||
| RAILING | 2015-07-24 | 7,128 | 2,260 | S/L | 15.0000 | 324 | |||
| DEFIBRILLATOR | 2016-03-22 | 1,798 | 570 | S/L | 15.0000 | 82 | |||
| CAPITAL IMPROVEMENTS | 2016-07-01 | 12,520 | 3,336 | S/L | 15.0000 | 612 | |||
| ROOF IMPROVEMENTS | 2016-06-01 | 22,300 | 4,122 | S/L | 27.5000 | 811 | |||
| MUSIC STANDS AND SOUND SHIELDS | 2016-03-30 | 645 | 645 | 200DB | 5.0000 | ||||
| ELEVATOR IMPROVEMENTS | 2018-01-01 | 247 | 31 | S/L | 27.5000 | 9 | |||
| ROOF IMPROVEMENTS | 2017-11-09 | 1,774 | 237 | S/L | 27.5000 | 64 | |||
| ELEVATOR IMPROVEMENTS | 2016-08-02 | 2,681 | 647 | S/L | 15.0000 | 135 | |||
| MASONRY IMPROVEMENTS | 2016-08-14 | 41,500 | 10,008 | S/L | 15.0000 | 2,100 | |||
| ELECTRICAL IMPROVEMENTS | 2016-08-31 | 869 | 210 | S/L | 15.0000 | 44 | |||
| ELEVATOR IMPROVEMENTS | 2016-09-01 | 235 | 57 | S/L | 15.0000 | 12 | |||
| ELECTRICAL IMPROVEMENTS | 2016-09-23 | 13,270 | 3,200 | S/L | 15.0000 | 672 | |||
| MASONRY IMPROVEMENTS | 2016-10-04 | 20,000 | 4,823 | S/L | 15.0000 | 1,012 | |||
| MASONRY IMPROVEMENTS | 2016-11-15 | 19,500 | 4,703 | S/L | 15.0000 | 986 | |||
| IMPROVEMENTS - RAILINGS | 2016-11-16 | 10,000 | 2,412 | S/L | 15.0000 | 506 | |||
| ELEVATOR IMPROVEMENTS | 2016-11-16 | 226 | 55 | S/L | 15.0000 | 11 | |||
| MASONRY IMPROVEMENTS | 2016-11-28 | 22,700 | 5,474 | S/L | 15.0000 | 1,149 | |||
| IRON IMPROVEMENTS | 2016-12-30 | 500 | 121 | S/L | 15.0000 | 25 | |||
| ELAVATOR IMPROVEMENTS | 2017-03-06 | 4,511 | 1,088 | S/L | 15.0000 | 228 | |||
| CAPITAL IMPROVEMENTS | 2016-07-12 | 6,585 | 2,265 | 150DB | 15.0000 | 432 | |||
| WINDOWS IMPROVEMENTS | 2016-07-22 | 1,616 | 390 | S/L | 15.0000 | 82 | |||
| WINDOWS IMPROVEMENTS | 2016-08-30 | 1,665 | 402 | S/L | 15.0000 | 84 | |||
| LIGHTING IMPROVEMENTS | 2016-09-30 | 444 | 107 | S/L | 15.0000 | 23 | |||
| CAPITAL IMPROVEMENTS | 2016-10-03 | 1,625 | 392 | S/L | 15.0000 | 82 | |||
| ROOF IMPROVEMENTS | 2016-10-20 | 57,630 | 13,898 | S/L | 15.0000 | 2,916 | |||
| ROOF IMPROVEMENTS | 2016-11-02 | 19,512 | 4,706 | S/L | 15.0000 | 987 | |||
| FENCING IMPROVEMENTS | 2016-11-28 | 7,440 | 1,794 | S/L | 15.0000 | 377 | |||
| CAPITAL IMPROVEMENTS | 2016-11-28 | 4,375 | 1,055 | S/L | 15.0000 | 221 | |||
| CAPITAL IMPROVEMENTS | 2017-01-03 | 1,740 | 420 | S/L | 15.0000 | 88 | |||
| CAPITAL IMPROVEMENTS | 2019-01-05 | 23,597 | 3,933 | S/L | 15.0000 | 1,573 | |||
| COMPUTER | 2020-01-28 | 1,300 | 1,300 | 200DB | 5.0000 | ||||
| MONITOR | 2020-01-27 | 230 | 230 | 200DB | 5.0000 | ||||
| COLOR LASER PRINTER | 2020-01-29 | 636 | 636 | 200DB | 5.0000 | ||||
| HIGH SPEED ROUTER | 2020-04-14 | 287 | 287 | 200DB | 5.0000 | ||||
| VIDEO STREAMING ENCODER | 2020-03-10 | 1,700 | 1,700 | 200DB | 5.0000 | ||||
| HOUSE CONSULTING | 2021-05-24 | 6,000 | 6,000 | S/L | 15.0000 | ||||
| NEW ROOF | 2021-12-14 | 61,735 | S/L | 27.5000 | 1,216 | ||||
| WINDOW | 2021-11-08 | 9,077 | S/L | 27.5000 | 206 | ||||
| FURNITURE & FIXTURES | 2021-12-24 | 3,288 | 150DB | 15.0000 | 3,288 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DIVIDEND GROWTH FUND | PURCHASE | 2022-02 | 39,507 | 20,057 | 19,450 | |||||
| DIVIDEND GROWTH FUND | PURCHASE | 2022-03 | 50,000 | 24,613 | 25,387 | |||||
| DIVIDEND GROWTH FUND | PURCHASE | 2021-08 | 70,000 | 34,268 | 35,732 | |||||
| DIVIDEND GROWTH FUND | PURCHASE | 2021-12 | 35,091 | 16,960 | 18,131 | |||||
| APPLE INC | PURCHASE | 2021-12 | 5,402 | 4,909 | 493 | |||||
| DIVIDEND GROWTH FUND | PURCHASE | 2022-05 | 30,000 | 15,897 | 14,103 | |||||
| INTER-TERM BOND INDEX | PURCHASE | 2022-06 | 30,000 | 33,381 | -3,381 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BOND 5132 | 672,600 | |
| VANGUARD INTER-TERM BOND 5314 | 1,001,123 | |
| VANGUARD DIVIDEND GROWTH 0057 | 1,239,617 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTER-STOCK 011 | 743,621 | |
| VANGUARD TOTAL STOCK MRKT 585 | 1,127,728 | |
| VANGUARD TOTAL INTER-STOCK 569 | 1,000,546 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT & LAND | 939,375 | 525,123 | 414,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURER | 173 | 173 | ||
| COMMISSIONS | 5,000 | 5,000 | ||
| LIBRARY | 7,561 | 7,561 | ||
| AWARD CONCERT EXPENSE | 139 | 139 | ||
| HOUSE CHARGES | 126,983 | 126,983 | ||
| PROGRAMS | 112,974 | 112,974 | ||
| SECRETARY | 6,163 | 6,163 | ||
| ORCHESTRA | 11,102 | 11,102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GUEST FEES | 245 | 245 | |
| RECITALS & RENTALS | 2,750 | 2,750 | |
| DUES AND ADMISSIONS | 128,525 | 128,525 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | -947,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL WAGES: TAXES | 5,314 | 5,314 |