| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 6,137 | 1,841 | 4,296 | |
| ACCOUNTING FEES | 8,165 | 2,450 | 5,715 |
| Category | Amount |
|---|---|
| IN ORDER TO SUPPORT THE ECONOMY OF RURAL AREAS IN WISCONSIN, THE WISCONISN RURAL OPPORUNITIES FOUNDATION INVESTS IN FSA-GUARANTEED LOANS TO LOCAL FARMERS | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA 10-81 AP REMIC MULTICLASS CMO CPN 2.500% DUE 07/25/10 | 2,159 | 2,159 |
| COMENITY BANK CD WILMINGTON DE ACT/365 JUMBO CD FDIC INSURED CPN 2.300% DUE | 99,998 | 99,998 |
| BMO HARRIS BANK NA CD CHICAGO ILL ACT/365 FDIC INSD CPN 2.700% DUE 06/23/23 | 99,871 | 99,871 |
| BEAL BANK USA CD LAS VEGAS NV ACT/365 FDIC INSD CPN 3.000% DUE 12/27/23 | 89,895 | 89,895 |
| COMENITY BANK CD WILMINGTON DE ACT/365 JUMBO CD FDIC INSURED CPN 2.600% DUE | 196,622 | 196,622 |
| GOLDMAN SACHS BK USA CD NEW YORK NY ACT/365 FDIC INSD CPN 2.750% DUE 04/28/2 | 98,301 | 98,301 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 7,839 | 7,839 |
| BANK OF AMERICA CORP | 12,327 | 12,327 |
| DUKE ENERGY CORP | 18,762 | 18,762 |
| FIDELITY NATIONAL INFORMATION SVCS | 12,834 | 12,834 |
| FIRST TR VALUE LINE ETF | 42,575 | 42,575 |
| INVESCO TR II | 9,719 | 9,719 |
| ISHARES CORE S&P MID ETF | 8,371 | 8,371 |
| ISHARES CORE S&P SMALLCAP | 8,409 | 8,409 |
| ISHARES EDGE MSCI ETF USA QUALITY FACTOR ETF | 40,335 | 40,335 |
| ISHARES EDGE MSCI ETF MIN VOL USA ETF | 13,831 | 13,831 |
| ISHARES S&P MIDCAP ETF 400 VALUE | 17,183 | 17,183 |
| ISHARES S&P 500 VALUE ETF | 17,320 | 17,320 |
| KINDER MORGAN INC DEL | 8,430 | 8,430 |
| PFIZER INCORPORATED | 7,655 | 7,655 |
| SCHWAB US DIVIDEND ETF EQUITY | 17,263 | 17,263 |
| SOUTHERN COMPANY | 15,902 | 15,902 |
| VF CORPORATION | 10,203 | 10,203 |
| VERIZON COMMUNICATIONS | 13,855 | 13,855 |
| VIATRIS INC | 482 | 482 |
| WALGREENS BOOTS ALLIANCE INC | 2,729 | 2,729 |
| WARNER BROS DISCOVERY INC SER A | 1,208 | 1,208 |
| AMERICAN ELECTRIC POWER INC | 9,594 | 9,594 |
| APPLE INC | 54,688 | 54,688 |
| AT&T | 6,288 | 6,288 |
| DUKE ENERGY CORP | 32,163 | 32,163 |
| ENERGY CORP NEW | 22,528 | 22,528 |
| ISHARES S&P 100 | 34,494 | 34,494 |
| MERCK & CO INC | 36,468 | 36,468 |
| ORGANON & CO | 1,350 | 1,350 |
| PFIZER INCORPORATED | 20,972 | 20,972 |
| VIATRIS INC | 513 | 513 |
| WARNER BROS DISCOVERY SER A | 966 | 966 |
| FIRST TRUST LARGE ETF CAP VALUE OPPORTUNITIES FTA | 142,853 | 142,853 |
| ISHARES ETF S&P 100 | 195,926 | 195,926 |
| ISHARES MSCI ETF USA QUALITY FACTOR ETF QUAL | 44,692 | 44,692 |
| SELECT SECTOR SPDR T ETF UTUILITIES SELECT SECTOR XLU | 70,130 | 70,130 |
| SPDR S&P DIVIDEND ETF | 296,725 | 296,725 |
| SPDR S&P 500 TRUST ETF | 377,250 | 377,250 |
| VANGUARD DIVIDEND ETF APPRECIATION VIG | 252,364 | 252,364 |
| VANGUARD MEGA CAP ETF VALUE | 39,722 | 39,722 |
| WISDOMTREE ETF US LARGECAP FUND EPS | 306,000 | 306,000 |
| WISDOMTREE TOTAL DIV ETF DTD | 289,550 | 289,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME FUND CLASS I | AT COST | 14,635 | 14,635 |
| DODGE & COX STOCK FUND CLASS I | AT COST | 43,578 | 43,578 |
| FIDELITY ADVISOR INTL GROWTH CLASS I | AT COST | 11,745 | 11,745 |
| ARIEL INVT TR INSTITUTIONAL CLASS | AT COST | 12,265 | 12,265 |
| HARTFORD MUT FDS INC CORE EQUITY FD CL I | AT COST | 33,359 | 33,359 |
| AMERICAN FUNDS NEW PERSPECTIVE FUND CL F2 | AT COST | 16,382 | 16,382 |
| INVESCO DEVELOPING MARKETS FUND CLASS Y | AT COST | 18,874 | 18,874 |
| MFS SER TR II GROWTH FD CL I | AT COST | 37,101 | 37,101 |
| MFS MID CAP GROWTH FUND I | AT COST | 30,176 | 30,176 |
| MFS INTERNATIONAL DIVERSIFICATION FUND CLASS I | AT COST | 27,793 | 27,793 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORT INSTITUTIONAL CL | AT COST | 13,314 | 13,314 |
| PIMCO FUNDS LONG DURATION TOTAL RETURN FUND INSTL | AT COST | 4,169 | 4,169 |
| PIMCO FDS INCOME FD INSTL CL PIMIX | AT COST | 47,483 | 47,483 |
| VANGUARD INDEX VANGUARD 500 INDEX FD ADMIRAL SHS | AT COST | 677,756 | 677,756 |
| FIRST TRUST ENHANCED EQUITY INCOME FD CALL FUND | AT COST | 16,339 | 16,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,398 | 4,031 | 4,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLES FROM RELATED PARTY | 989,061 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 367,341 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,745 | 7,745 | 0 | |
| LOAN FORGIVENESS | 10,434 | 0 | 10,434 | |
| OFFICE | 907 | 0 | 907 | |
| MEETING | 275 | 0 | 275 | |
| MARKETING | 10,211 | 0 | 10,211 | |
| FUNDRAISING | 584 | 0 | 584 | |
| DUES | 150 | 0 | 150 | |
| POSTAGE | 240 | 0 | 240 | |
| TELEPHONE | 78 | 0 | 78 | |
| MISCELLANEOUS | 2,741 | 0 | 0 | |
| LOAN PROGRAM FEES | 1,513 | 0 | 1,513 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 11,058 | 11,058 | 11,058 |
| LOAN FEES - LATE PAYMENT | 31 | 31 | 31 |
| INTERST FROM FSA LOANS | 3,815 | 3,815 | 3,815 |
| INTEREST FROM STUDENT LOANS | 3,596 | 3,596 | 3,596 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 69,000 |
| ADJUSTMENT OF BEGINNING INVESTMENT BALANCE TO FMV | 1,107,294 |