| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,675 | 5,338 | 0 | 5,337 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROV-BR | 2011-02-01 | 270,493 | 69,360 | SL | 39.000000000000 | 6,936 | 0 | 6,936 | |
| BUILDING IMPROV-BR | 2012-01-15 | 8,500 | 2,071 | SL | 39.000000000000 | 218 | 0 | 218 | |
| FIXTURES/EQUIP-BR | 2011-02-01 | 31,233 | 31,233 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES/EQUIP-BR | 2012-02-07 | 4,360 | 4,360 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES/EQUIP-BR | 2012-03-06 | 4,943 | 4,943 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND-DELORES | 2015-03-11 | 132,000 | L | 0 | 0 | 0 | |||
| BUILDING-DELORES | 2015-03-11 | 175,845 | 40,496 | SL | 27.500000000000 | 6,394 | 0 | 6,394 | |
| REMODEL-DELORES | 2016-03-15 | 30,362 | 5,888 | SL | 27.500000000000 | 1,104 | 0 | 1,104 | |
| FIXTURES/EQUIP-DEL | 2015-03-11 | 7,480 | 6,770 | SL | 7.000000000000 | 710 | 0 | 710 | |
| FIXTURES/EQUIP-DEL | 2015-04-09 | 2,860 | 650 | SL | 27.500000000000 | 104 | 0 | 104 | |
| SPRINKLER-DELORES | 2015-12-18 | 5,889 | 4,626 | SL | 7.000000000000 | 841 | 0 | 841 | |
| ALARM-DELORES | 2015-10-30 | 3,006 | 2,431 | SL | 7.000000000000 | 429 | 0 | 429 | |
| LAND-BRIANWOOD | 2011-02-01 | 48,750 | L | 0 | 0 | 0 | |||
| LAND-CHURCH | 2016-09-22 | 180,186 | L | 0 | 0 | 0 | |||
| BUILDING-CHURCH | 2018-05-01 | 1,045,765 | 120,422 | SL | 27.500000000000 | 38,028 | 0 | 38,028 | |
| N GARAGE DOOR-DEL | 2016-11-16 | 1,835 | 307 | SL | 27.500000000000 | 67 | 0 | 67 | |
| BASEMENT IMPROV-BR | 2018-09-01 | 51,120 | 3,714 | SL | 39.000000000000 | 1,311 | 0 | 1,311 | |
| LAND IMPROV-CHURCH | 2018-09-01 | 20,787 | 3,927 | SL | 15.000000000000 | 1,386 | 0 | 1,386 | |
| HONDA ODYSSEY - CHURCH | 2021-06-07 | 37,126 | 619 | SL | 5.000000000000 | 7,425 | 0 | 7,425 | |
| FURNACE AND A/C - BR | 2021-06-07 | 7,550 | 90 | SL | 7.000000000000 | 1,079 | 0 | 1,079 | |
| BUILDING-CARDINAL LANE | 2022-01-07 | 307,563 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| LAND-CARDINAL LANE | 2022-01-07 | 59,339 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM AZA - MUTUAL FUNDS | FMV | 283,526 | 283,526 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROV-BR | 270,493 | 76,296 | 194,197 | 194,197 |
| BUILDING IMPROV-BR | 8,500 | 2,289 | 6,211 | 6,211 |
| FIXTURES/EQUIP-BR | 31,233 | 31,233 | 0 | 0 |
| FIXTURES/EQUIP-BR | 4,360 | 4,360 | 0 | 0 |
| FIXTURES/EQUIP-BR | 4,943 | 4,943 | 0 | 0 |
| LAND-DELORES | 132,000 | 0 | 132,000 | 132,000 |
| BUILDING-DELORES | 175,845 | 46,890 | 128,955 | 128,955 |
| REMODEL-DELORES | 30,362 | 6,992 | 23,370 | 23,370 |
| FIXTURES/EQUIP-DEL | 7,480 | 7,480 | 0 | 0 |
| FIXTURES/EQUIP-DEL | 2,860 | 754 | 2,106 | 2,106 |
| SPRINKLER-DELORES | 5,889 | 5,467 | 422 | 422 |
| ALARM-DELORES | 3,006 | 2,860 | 146 | 146 |
| LAND-BRIANWOOD | 48,750 | 0 | 48,750 | 48,750 |
| LAND-CHURCH | 180,186 | 0 | 180,186 | 180,186 |
| BUILDING-CHURCH | 1,045,765 | 158,450 | 887,315 | 887,315 |
| N GARAGE DOOR-DEL | 1,835 | 374 | 1,461 | 1,461 |
| BASEMENT IMPROV-BR | 51,120 | 5,025 | 46,095 | 46,095 |
| LAND IMPROV-CHURCH | 20,787 | 5,313 | 15,474 | 15,474 |
| HONDA ODYSSEY - CHURCH | 37,126 | 8,044 | 29,082 | 29,082 |
| FURNACE AND A/C - BR | 7,550 | 1,169 | 6,381 | 6,381 |
| BUILDING-CARDINAL LANE | 307,563 | 0 | 307,563 | 307,563 |
| LAND-CARDINAL LANE | 59,339 | 0 | 59,339 | 59,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 432 | 0 | 432 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 5,157 | 2,020 | 2,020 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 183,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 151 | 0 | 151 | 0 |
| INSURANCE | 8,858 | 0 | 8,858 | 0 |
| OUTSIDE CONTRACT SERVICES | 3,000 | 0 | 3,000 | 0 |
| FOOD | 35,909 | 0 | 35,909 | 0 |
| REPAIRS | 26,523 | 0 | 26,523 | 0 |
| SUPPLIES | 22,678 | 0 | 22,678 | 0 |
| UTILITIES | 23,226 | 0 | 23,226 | 0 |
| OTHER EXPENSES | 5,056 | 0 | 5,056 | 0 |
| OVERHEAD ALLOCATION | 101,002 | 0 | 101,002 | 0 |
| MANAGEMENT FEES | 901,336 | 0 | 901,336 | 0 |
| POSTAGE AND MAILING EXPENSES | 34 | 0 | 34 | 0 |
| VEHICLES | 1,683 | 0 | 1,683 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE CARE FEES | 1,100,655 | 1,100,655 |
| Description | Amount |
|---|---|
| CHANGE IN ACCRUED INCOME | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,917 | 7,917 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 3,152 | 0 | 0 | 0 |