| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED ASSETS - SEE ATTACH | FMV | 2,300,847 | |
| SNAP INC COM CL A | FMV | 22,321 | |
| WAYPOINT PRESERVE INVESTORS LP | FMV | ||
| WAYPOINT STONECREST INVESTORS LP | FMV | ||
| WAYPOINT STUDENT PORTFOLIO 1-A | FMV | 79,175 | |
| WAYPOINT CAPCREEK INVESTORS | FMV | ||
| WENDEL, INC | FMV | 75,000 | |
| LANDFUND ARGI LLC | FMV | 204,000 | |
| CONNETIC ARGI LLC | FMV | 166,136 | |
| O2 INVESTMENTS | FMV | 149,999 | |
| PIER ACTIVE SERIES 8 | FMV | 400,000 |
| Description | Amount |
|---|---|
| UNREALIZED MARKET LOSS | 690,039 |
| DIFFERENCE IN CASH AND TAXABLE GAIN | 96,818 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WAYPOINT PRESERVE INVESTORS | -15,518 | -15,518 | -15,518 |
| WAYPOINT STONECREST INVESTORS | -21,349 | -21,349 | -21,349 |
| WAYPOINT TAMPA STARKEY INVEST | -17,833 | -17,833 | -17,833 |
| WAYPOINT STUDENT PORTFOLIO | -10,070 | -10,070 | -10,070 |
| WAYPOINT CAPCREEK INVESTORS | -32,313 | -32,313 | -32,313 |
| LANDFUND ARGI | -4,527 | -4,527 | -4,527 |
| CONNETIC ARGI | -1,142 | -1,142 | -1,142 |
| LANDFUND ARGI | -2,719 | -2,719 | -2,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,145 | 18,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 4,500 | 4,500 | ||
| FOREIGN TAXES PAID | 1,426 | 1,426 |