| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CliftonLarsonAllen Exempt | 1,050 | 1,050 | ||
| ADP Payroll | 4,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust - Board Account | 1,261,529 | 1,513,498 |
| Northern Trust - Commingled Account | 1,495,206 | 1,963,176 |
| Northern Trust - Eagle Capital | 2,797,218 | 3,677,945 |
| Northern Trust - Straus | 1,602,130 | 2,688,793 |
| Edward Jones Brokerage Account | 0 | 0 |
| Northern Trust - Gift Account | 317 | 390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Strand Theater | 100,000 | 100,000 | |
| Mayflower Investment | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Nymaster Goode Conflict of Interest | 188 | 188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank/Online Charges | 2,222 | 2,222 | ||
| Advertising | 2,457 | 2,457 | ||
| Chargebacks | -149 | -149 | ||
| Dues & Subscriptions | 1,851 | 1,851 | ||
| Continuing Ed Materials | 599 | 599 | ||
| Contract Labor | 2,600 | 2,600 | ||
| Insurance Expense | 6,983 | 6,983 | ||
| Program Expenses | 329,852 | 329,852 | ||
| Marketing | 13,268 | 13,268 | ||
| Minor Equipment | 23,344 | 23,344 | ||
| Miscellaneous Expense | 5,503 | 5,503 | ||
| Office Supplies | 2,455 | 2,455 | ||
| Postage | 1,630 | 1,630 | ||
| Special Gifts | 279 | 279 | ||
| Software Costs | 31,747 | 31,747 | ||
| Professional Development | 12,016 | 12,016 | ||
| Equipment Rent | 33,832 | 33,832 | ||
| Fundraising Expense | 5,812 | 5,812 | ||
| Licenses & Permits | 211 | 211 | ||
| Repairs & Maintenance | 576 | 576 | ||
| Workplace Wellness | 1,984 | 1,984 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Back Office Support Services | 198,708 | 198,708 | |
| Fundraising Revenue | 6,923 | 6,923 |
| Description | Amount |
|---|---|
| Gains | 783,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| All Covered IT Services | 2,065 | 2,065 | ||
| TASC Benefit Management | 2,020 | 2,020 | ||
| Investment Management Fees Investment Management | 128,554 | 128,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 46,940 | 46,940 |