| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 29,190 | 17,680 |
| ABBOTT LABORATORIES | 23,313 | 19,836 |
| ALPHABET INC CLASS A | 52,160 | 51,651 |
| AMAZON.COM INC | 25,971 | 18,080 |
| ANALOG DEVICES | 51,929 | 51,277 |
| APPLE INC | 55,963 | 62,328 |
| BLACKROCK INC | 27,856 | 20,911 |
| CEVRON CORP | 18,792 | 28,590 |
| CHIPOLTLE MEXICAN GRILL INC | 27,375 | 30,055 |
| CLOROX COMPANY | 11,591 | 8,217 |
| CME GROUP INC | 27,858 | 26,215 |
| COCA-COLA COMPANY | 10,831 | 11,988 |
| COMCAST CORPORATION CLASS A (N | 57,113 | 32,850 |
| CONOCOPHILLIPS | 17,773 | 37,968 |
| COSTCO WHOLESALE CORPORATION | 11,269 | 14,640 |
| CSX CORPORATION | 28,354 | 26,134 |
| CVS HEALTH CORPORATION | 18,085 | 25,368 |
| DANAHER CORPORATION | 22,135 | 24,796 |
| DEERE & COMPANY | 29,550 | 30,050 |
| DISNEY (WALT) COMPANY | 57,569 | 33,959 |
| DOLLAR GENERAL CORPORATION (NE | 26,360 | 30,942 |
| DR HORTON INC | 23,843 | 19,464 |
| ECOLAB INC | 22,030 | 15,309 |
| ESTEE LAUDER COMPANIES INC CLA | 9,520 | 8,420 |
| HCA HEALTHCARE INC | 23,850 | 21,320 |
| INTERCONTINENTAL EXCHANGE INC | 30,591 | 25,569 |
| JOHNSON & JOHNSON | 21,996 | 22,707 |
| JPMORGAN CHASE & CO | 25,474 | 20,378 |
| MCDONALDS CORPORATION | 25,352 | 26,304 |
| MICROSOFT CORPORATION | 53,710 | 54,033 |
| NEXTERA ENERGY INC | 45,829 | 46,654 |
| NIKE INC CLASS B | 25,626 | 16,375 |
| NVIDIA CORPORATION | 55,156 | 48,556 |
| PAYPAL HOLDINGS INC | 57,282 | 19,796 |
| PEPSICO INC | 11,176 | 13,061 |
| PFIZER INC | 21,432 | 26,081 |
| PNC FINANCIAL SERVICES GROUP | 23,610 | 24,206 |
| PROCTER & GAMBLE COMPANY | 11,541 | 10,731 |
| QUALCOMM INC | 57,083 | 48,694 |
| S&P GLOBAL INC | 30,188 | 25,955 |
| SHERWIN-WILLIAMS COMPANY | 20,284 | 16,380 |
| STRYKER CORPORATION | 21,483 | 19,039 |
| TARGET CORPORATION | 21,544 | 17,807 |
| TJX COMPANIES INC | 24,638 | 23,792 |
| TYSON FOODS INC CLASS A | 8,441 | 8,835 |
| VISA INC CLASS A | 52,269 | 44,413 |
| WASTE MANAGEMENT INC | 28,569 | 37,009 |
| ZOETIS INC | 22,906 | 20,612 |
| ACCENTURE PLC CLASS A | 50,359 | 51,460 |
| ROCHE HOLDINGS LTD SPONSORED A | 24,121 | 23,004 |
| SCHLUMBERGER LIMITED | 16,582 | 23,084 |
| TRANE TECHNOLOGIES PLC | 29,044 | 26,066 |
| AMERICAN TOWER CORPORATION REI | 12,358 | 10,950 |
| VANGUARD REAL ESTATE ETF | 11,355 | 10,262 |
| VANGUARD DEVELOPED MARKETS IND | 227,140 | 175,992 |
| VANGUARD EMERGING MARKETS STOC | 26,305 | 19,335 |
| VANGUARD INSTITUTIONAL EXTENDE | 220,360 | 178,681 |
| VANGUARD SMALL-CAP VALUE INDEX | 22,984 | 23,027 |
| Description | Amount |
|---|---|
| MISC BASIS ADJUSTMENT | 319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17 | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 18,036 | 18,036 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 6,116 | 6,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 915 | 915 | 0 |