| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 70,149 | 35,085 | 38,536 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES US AGGREGATE BOND INDEX FUND | 9,495,403 | 9,495,403 |
| ISHARES SHORT-TERM CORPORATED BOND | 14,290,982 | 14,290,982 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS ISHARES S&P 500 INDEX FUND | 30,251,798 | 30,251,798 |
| FIDELITY LARGE CAP VALUE INDEX FUND | 1,197,409 | 1,197,409 |
| ISHARES RUSSELL 2000 SMALL-CAP INDEX FUND | 4,978,776 | 4,978,776 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND | 6,431,062 | 6,431,062 |
| SSHA HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND | 6,483,189 | 6,483,189 |
| SSGA EMERGING MARKET EQUITY INDEX FUND | 1,353,212 | 1,353,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA REAL ESTATE SECURITIES PROTFOLIO | FMV | 1,184,385 | 1,184,385 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 15,928,774 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 428 | 0 | 428 | |
| BENEVITY FEES | 94,736 | 0 | 94,736 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX BENEFIT | 271,120 | 271,120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 295,600 | 74,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 100,000 | 0 | 100,000 | |
| INVESTMENT FEES | 132,325 | 132,325 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 86,000 | 0 | 0 |