| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN US SMALL CAP EQUITY F | 26,991 | 28,315 |
| AIR PRODS & CHEM INC | 11,267 | 10,767 |
| ALTRIA GROUP INC | 7,638 | 7,866 |
| APPLE INC | 5,447 | 19,168 |
| BERKSHIRE HATHAWAY INC. CLASS | 8,267 | 12,394 |
| BLACKROCK INC | 7,016 | 11,626 |
| CALVERT SHORT DURATION INCOME | 164,762 | 153,171 |
| CHEVRON CORP | 7,157 | 12,482 |
| CINCINNATI FINANCIAL CORP | 5,126 | 6,922 |
| CISCO SYSTEMS INC | 5,774 | 8,677 |
| COMCAST CORP | 8,603 | 5,364 |
| CROWN CASTLE INTL | 9,289 | 10,128 |
| DIAGEO PLC ADS | 6,826 | 10,519 |
| DOMINION ENERGY INC | 11,382 | 10,705 |
| DWS ALTERNATIVE ASSET ALL PLUS | 52,950 | 46,929 |
| FASTENAL COMPANY | 4,839 | 8,168 |
| FEDERATED INTERNATIONAL STRATE | ||
| FIDELITY NATIONAL INFORMATION | 11,309 | 8,714 |
| GQG PARTNERS EMERGING MARKETS | 30,469 | 30,988 |
| INVESCO S&P 500 PURE VALUE ETF | 44,599 | 42,402 |
| ISHARES CORE DIVIDEND GROWTH | 88,910 | 112,576 |
| ISHARES CORE US GROWTH ETF | 58,332 | 81,147 |
| ISHARES CORE US VALUE | 78,509 | 84,212 |
| ISHARES S&P 500 INDEX FD | 68,250 | 103,540 |
| ISHARES TR S & P MIDCAP 400 IN | 22,563 | 28,861 |
| ISHARES TRUST ISHARES MSCI EAF | 11,985 | 8,791 |
| JANUS ENTERPRISE CL I | 30,774 | 31,487 |
| JOHN HANCOCK INTERNATIONAL COR | 33,525 | 27,707 |
| JOHNSON & JOHNSON | 11,354 | 14,440 |
| JPMORGAN GLOBAL ALLOCATION FUN | 35,442 | 34,613 |
| LOOMIS SAYLES GLOBAL ALLOCATIO | 37,651 | 34,007 |
| LORD ABBETT INVESTMENT TRUST S | 168,858 | 152,991 |
| LORD ABBETT ULTRA SHORT BOND I | 82,005 | 79,943 |
| LOWES COMPANIES INC | 5,012 | 11,892 |
| MAINSTAY CONVERTIBLE FUND CL I | 27,018 | 27,828 |
| MAINSTAY HIGH YIELD CORPORATE | 31,416 | 29,526 |
| MATTHEWS INDIA FUND INSTI CLAS | 11,771 | 12,024 |
| MERCK & CO INC | 6,915 | 12,043 |
| MICROSOFT CORP | 2,552 | 9,517 |
| NESTLE S.A | 5,660 | 7,066 |
| NINTENDO CO LTD ADR UNSPON | 8,332 | 5,971 |
| NORFOLK SOUTHERN CORP | 3,943 | 8,439 |
| PACER US CASH COWS 100 ETF | 44,980 | 42,957 |
| PAYCHEX | 5,159 | 10,056 |
| PFIZER INC | 7,083 | 10,753 |
| PHILIP MORRIS INTL | 6,906 | 7,072 |
| PIMCO INCOME FUND P CLASS | 35,443 | 29,993 |
| PIMCO SHORT TERM FUND P | 81,861 | 79,758 |
| PRINCIPAL PREFERRED SECURITIES | 32,205 | 29,025 |
| PROGRESSIVE CORP OHIO | 10,454 | 13,610 |
| SMEAD VALUE FUND CLASS I1 | 28,536 | 31,616 |
| SPDR PORTFOLIO LARGE CAP ETF | 111,240 | 140,984 |
| SPDR PORTFOLIO MID CAP ETF | 41,815 | 55,026 |
| SPDR PORTFOLIO SMALL CAP ETF | 40,541 | 54,803 |
| SPDR S TR/S&P 500 HIGH DIVID E | 25,904 | 27,750 |
| SPDR S&P 600 SMALL CAP | 23,430 | 29,346 |
| SPDR S&P DIVIDEND ETF | 41,009 | 52,148 |
| STARBUCKS CORP COM | 11,137 | 10,564 |
| T ROWE PRICE DIV GROWTH FUND L | 61,822 | 84,999 |
| TARGET CORPORATION | 3,341 | 9,691 |
| TEXAS INSTRUMENTS INC | 9,380 | 13,975 |
| TOUCHSTONE SANDS EMERGING MARK | 26,725 | 23,538 |
| TRANSAMERICA SHORT TERM BOND I | 68,331 | 63,879 |
| UNITED PARCEL SERVICE | 8,491 | 11,408 |
| VANGUARD ESG INTERNATIONAL STO | 56,330 | 57,465 |
| VANGUARD ESG US STOCK ETF | 102,532 | 140,344 |
| VERIZON COMMUNICATIONS | 11,155 | 7,885 |
| WISDOMTREE EMERGING MARKETS | 12,241 | 8,273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,828 | 9,828 | ||
| Bank Charges | 21 | 21 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 23,387 | 23,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 1,200 | |||
| Foreign Tax Paid | 52 | 52 |