| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,030 | 1,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 452308109 ILLINOIS TOOL WORKS | 4,929 | 7,272 |
| 25746U109 DOMINION ENERGY INC | 5,814 | 6,149 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 907818108 UNION PACIFIC CORP | 5,553 | 9,774 |
| G0403H108 AON PLC | 4,720 | 10,186 |
| 842587107 SOUTHERN CO | 7,235 | 9,919 |
| 571748102 MARSH & MCLENNAN COS | 4,038 | 7,050 |
| 26441C204 DUKE ENERGY HOLDING | 7,039 | 9,124 |
| 693506107 PPG INDUSTRIES INC | 6,335 | 6,206 |
| 693475105 PNC FINANCIAL SERVIC | 3,314 | 4,480 |
| 46625H100 JPMORGAN CHASE & CO | 8,179 | 10,844 |
| 58155Q103 MCKESSON CORP | 3,678 | 8,198 |
| 641069406 NESTLE S.A. REGISTER | 6,319 | 9,215 |
| 337738108 FISERV INC | ||
| G29183103 EATON CORP PLC | 3,636 | 7,123 |
| 713448108 PEPSICO INC | 3,100 | 4,199 |
| 125523100 CIGNA CORP | 7,062 | 11,840 |
| 494368103 KIMBERLY CLARK CORP | ||
| 723787107 PIONEER NAT RES CO C | 4,357 | 6,398 |
| 438516106 HONEYWELL INTERNATIO | 6,223 | 8,853 |
| G5960L103 MEDTRONIC PLC | ||
| 631103108 NASDAQ INC | 2,408 | 5,789 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| G1151C101 ACCENTURE PLC | 5,051 | 9,800 |
| H1467J104 CHUBB LTD | 5,663 | 7,546 |
| 58933Y105 MERCK & CO INC NEW | 6,602 | 7,683 |
| 617446448 MORGAN STANLEY | 8,900 | 9,526 |
| 235851102 DANAHER CORP | 1,597 | 5,538 |
| 194162103 COLGATE PALMOLIVE CO | 3,143 | 3,150 |
| 854502101 STANLEY BLACK & DECK | 4,294 | 2,920 |
| 26614N102 DUPONT DE NEMOURS IN | 6,911 | 5,449 |
| N6596X109 NXP SEMICONDUCTORS N | 6,739 | 7,907 |
| 25243Q205 DIAGEO PLC - ADR | 2,999 | 4,211 |
| 882508104 TEXAS INSTRUMENTS IN | 5,454 | 10,555 |
| 666807102 NORTHROP GRUMMAN COR | 6,596 | 11,494 |
| 478160104 JOHNSON & JOHNSON | 8,328 | 11,169 |
| 548661107 LOWES COS INC | 3,963 | 5,171 |
| 20825C104 CONOCOPHILLIPS | 4,302 | 8,184 |
| 172967424 CITIGROUP INC. | ||
| 101137107 BOSTON SCIENTIFIC CO | 3,322 | 4,433 |
| 31620M106 FIDELITY NATL INFORM | ||
| 458140100 INTEL CORP | ||
| 743315103 PROGRESSIVE CORP OHI | 8,950 | 10,816 |
| 20030N101 COMCAST CORP CLASS A | 12,068 | 11,181 |
| 883556102 THERMO FISHER SCIENT | 3,725 | 7,779 |
| 09247X101 BLACKROCK INC | 7,030 | 7,361 |
| 464287655 ISHARES RUSSELL 2000 | ||
| PFX990006 PIMCO FLEXIBLE CREDI | ||
| 48251W104 KKR & CO INC -A | 5,943 | 5,047 |
| SWR990003 STARWOOD REIT | ||
| 922040100 VANGUARD INSTL INDEX | ||
| 571903202 MARRIOTT INTERNATION | 5,412 | 5,559 |
| 256210105 DODGE & COX INCOME F | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 779572502 T. ROWE PR SM-CAP ST | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 003021714 ABERDEEN EMERG MARKE | ||
| 74925K581 BOSTON P LNG/SHRT RE | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 957663610 WESTERN ASSET INTMD | ||
| 46653M849 JOHCM INTERNATIONAL | ||
| 22544R305 CREDIT SUISSE COMM R | ||
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 464287499 ISHARES RUSSELL MID- | ||
| 77957P402 T ROWE PR SHRT-TRM B | ||
| 256206103 DODGE & COX INTL STO | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 78463V107 SPDR GOLD SHARES ETF | ||
| 025816109 AMERICAN EXPRESS CO | 7,144 | 6,623 |
| G51502105 JOHNSON CONTROLS INT | 6,286 | 6,415 |
| 369550108 GENERAL DYNAMICS COR | 4,999 | 4,987 |
| 717081103 PFIZER INC | 6,915 | 6,768 |
| 824348106 SHERWIN WILLIAMS CO | 4,092 | 3,871 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922040100 VANGUARD INSTL INDEX | AT COST | 179,261 | 529,661 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 227,890 | 218,384 |
| 256206103 DODGE & COX INTL STO | AT COST | 150,801 | 157,005 |
| 922908553 VANGUARD REAL ESTATE | |||
| 779572502 T. ROWE PR SM-CAP ST | |||
| 003021714 ABERDEEN EMERG MARKE | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 46,600 | 55,875 |
| 256210105 DODGE & COX INCOME F | AT COST | 282,296 | 264,924 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 115,856 | 204,477 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 90,385 | 355,100 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 139,666 | 151,866 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 41,560 | 229,175 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 25,043 | 28,553 |
| SWR990003 STARWOOD REIT | |||
| 22544R305 CREDIT SUISSE COMM R | AT COST | 50,000 | 68,027 |
| 957663610 WESTERN ASSET INTMD | AT COST | 283,338 | 252,885 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 115,000 | 93,942 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 79,700 | 92,106 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 100,000 | 76,585 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 114,623 | 116,205 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 100,000 | 100,651 |
| 464287168 ISHARES SELECT DIVID | AT COST | 137,258 | 146,712 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 254,300 | 278,740 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 509 |
| COST BASIS ADJUSTMENT | 952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 119 | 119 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,333 | 1,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,238 | 1,238 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,487 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |