| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES FEES | 13,550 | 2,710 | 0 | 10,840 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19000 BANK OF AMERICA CORP FXD TO 012047 VAR THRAFTR | 20,223 | 18,244 |
| 20000 ENTERPRISE PRODUCTS OPERATING LLC | 20,144 | 19,101 |
| 22000 ANHEUSER-BUSCH INBEV FINANCE INC | 23,120 | 22,683 |
| 22000 MICROSOFT CORP | 21,993 | 17,415 |
| 23868.865 LOOMIS SAYLES CORE PLUS BD Y (NERYX) | 289,522 | 291,200 |
| 27000 JPMORGAN CHASE & CO FXD TO 052027 VAR THRAFTR 3.5400% | 26,997 | 26,404 |
| 27000 KINDER MORGAN INC | 27,624 | 27,466 |
| 27000 ORACLE CORP | 30,740 | 21,432 |
| 29000 MARSH & MCLENNAN COS INC | 29,362 | 29,613 |
| 29000 MASTERCARD INC | 32,405 | 29,114 |
| 29000 NORTHROP GRUMMAN CORP | 28,693 | 28,770 |
| 29000 NVIDIA CORP | 31,464 | 27,983 |
| 31000 APPLE INC | 30,066 | 26,315 |
| 31000 BAT INTERNATIONAL FINANCE PLC | 30,964 | 28,204 |
| 31000 HOME DEPOT INC/THE | 33,323 | 29,539 |
| 31000 UNITEDHEALTH GROUP INC | 31,638 | 27,915 |
| 34000 ABBVIE INC | 41,455 | 32,364 |
| 34000 ALPHABET INC | 32,382 | 24,802 |
| 34000 CITIGROUP INC FXD TO 062030 VAR THRAFTR 2.5720% | 35,318 | 29,734 |
| 36000 FISERV INC | 36,743 | 34,268 |
| 36000 JPMORGAN CHASE & CO FXD TO 022031 VAR THRAFTR 1.9530% | 35,630 | 30,290 |
| 36000 LOWE'S COS INC | 35,676 | 30,422 |
| 36000 VERIZON COMMUNICATIONS INC | 36,643 | 27,070 |
| 38000 UNION PACIFIC CORP | 39,016 | 39,446 |
| 40000 COMCAST CORP | 40,628 | 34,443 |
| 43000 BANK OF AMERICA CORP | 43,712 | 44,082 |
| 63000 AMAZON.COM INC | 63,607 | 55,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1040 WELLS FARGO & CO NEW (WFC) | 40,016 | 45,233 |
| 110 UNITEDHEALTH GP INC (UNH) | 51,156 | 58,202 |
| 1100 ALPHABET INC CL A | 67,503 | 127,952 |
| 1159 TJX COS INC NEW | 65,765 | 70,884 |
| 1166 APPLE INC | 79,037 | 189,487 |
| 120 GOLDMAN SACHS GRP INC (GS) | 40,363 | 39,905 |
| 1200 VERIZON COMMUNICATIONS (VZ) | 27,932 | 55,428 |
| 1220 AMAZON COM INC | 150,299 | 164,639 |
| 1225 COCA COLA CO (KO) | 62,781 | 78,609 |
| 128 COSTCO WHOLESALE CORP NEW (COST) | 67,486 | 69,286 |
| 131 THERMO FISHER SCIENTIFIC | 70,505 | 78,392 |
| 137 SERVICENOW INC | 70,509 | 61,192 |
| 145 ELI LILLY & CO (LLY) | 34,617 | 46,265 |
| 160 LINDE PLC (LIN) | 38,691 | 48,150 |
| 163 NORTHROP GRUMMAN CP | 60,117 | 78,061 |
| 1640 EXELON CORP | 59,511 | 76,244 |
| 165 EATON CORP PLC SHS (ETN) | 20,440 | 24,331 |
| 165 VISA INC CL A (V) | 27,468 | 34,817 |
| 185 PEPSICO INC NC (PEP) | 26,109 | 32,161 |
| 1927 VANGUARD EXTENDED MKT ETF (VXF) | 291,220 | 278,644 |
| 208 UNITEDHEALTH GP INC | 64,581 | 112,806 |
| 210 MC DONALDS CORP (MCD) | 50,777 | 54,659 |
| 211 NETFLIX | 97,810 | 47,454 |
| 215 STRYKER CORP (SYK) | 43,641 | 45,901 |
| 217 BERKSHTRE HATHAWAY CL-B | 47,124 | 65,230 |
| 224 ACCENTURE PLC IRELAND | 73,033 | 68,602 |
| 225 PNC FINL SVCS GP (PNC) | 41,902 | 37,337 |
| 233 HOME DEPOT INC | 66,650 | 70,119 |
| 2361 COMCAST CORP (NEW) CLASS A (CMCSA) | 90,841 | 88,585 |
| 250 AMERICAN EXPRESS CO (AXP) | 31,932 | 37,845 |
| 250 ANALOG DEVICES INC (ADI) | 42,049 | 42,250 |
| 250 CHUBB LTD (CB) | 38,231 | 47,160 |
| 250 HONEYWELL INTL INC (HON) | 48,086 | 48,001 |
| 262 ROCKWELL AUTOMATION | 72,477 | 66,883 |
| 275 JOHNSON & JOHNSON (JNJ) | 38,033 | 47,964 |
| 276 ESTEE LAUDER CO INC CL A | 83,693 | 75,376 |
| 285 STRYKER CORP | 58,468 | 61,204 |
| 290 PROCTER & GAMBLE (PG) | 40,648 | 40,077 |
| 292 AMGEN | 67,189 | 72,261 |
| 295 MICROSOFT CORP (MSFT) | 79,099 | 82,233 |
| 300 AMAZON COM INC (AMZN) | 34,318 | 38,484 |
| 300 TARGET CORPORATION (TGT) | 60,918 | 49,014 |
| 315 CHEVRON CORP (CVX) | 42,623 | 51,581 |
| 320 MASTERCARD INC CL A | 115,845 | 113,213 |
| 330 ABBVIE INC COM (ABBV) | 46,386 | 47,313 |
| 335 QUALCOMM INC (QCOM) | 45,064 | 48,336 |
| 340 WALT DISNEY CO HLDG CO (DIS) | 53,399 | 36,074 |
| 3428 ISHARES CORE MSCI EMERGING (IEMG) | 197,763 | 168,178 |
| 373 META PLATFORMS INC CL A | 70,481 | 59,344 |
| 387 HONEYWELL INTL INC | 51,038 | 74,482 |
| 413 AMERICAN EXPRESS CO | 38,958 | 63,610 |
| 4501 ISHARES CORE MSCI EAFE ETF (IEFA) | 298,515 | 279,287 |
| 460 NEXTERA ENERGY INC (NEE) | 28,154 | 38,558 |
| 483 QUALCOMM INC | 66,605 | 70,064 |
| 495 PROCTER & GAMBLE | 58,309 | 68,760 |
| 496 IQVIA HOLDINGS INC | 58,642 | 119,174 |
| 520 ALPHABET INC CL A (GOOGL) | 39,363 | 59,551 |
| 525 MERCK & CO INC NEW COM (MRK) | 29,088 | 46,844 |
| 543 SALESFORCE INC | 118,699 | 99,923 |
| 544 JPMORGAN CHASE & CO | 61,205 | 62,756 |
| 592 NIKE INC B | 76,555 | 68,033 |
| 600 DUPONT DE NEMOURS INC (DD) | 40,718 | 36,438 |
| 625 ABBOTT LABORATORIES | 43,534 | 68,016 |
| 625 EMERSON ELECTRIC CO (EMR) | 36,582 | 56,121 |
| 645 RAYTHEON TECHNOLOGIES CORP (RTX) | 54,713 | 60,094 |
| 652 CITIGROUP INC NEW ( C ) | 45,229 | 33,839 |
| 70 PALO ALTO NETWORKS INC (PANW) | 23,516 | 34,937 |
| 707 VISA INC CL A | 143,238 | 149,961 |
| 755 APPLE INC (AAPL) | 75,171 | 120,561 |
| 755 MICROSOFT CORP | 143,468 | 211,959 |
| 80 COSTCO WHOLESALE CORP NEW (COST) | 43,561 | 43,304 |
| 800 TJX COS INC NEW (TJX) | 41,296 | 48,644 |
| 807 T-MOBILE US INC | 110,044 | 115,449 |
| 85 ADOBE INC (ADBE) | 48,422 | 34,860 |
| 876 EXXON MOBIL CORP | 55,033 | 84,911 |
| 90 TESLA INC | 80,488 | 80,230 |
| 950 CISCO SYS INC (CSCO) | 46,862 | 42,703 |
| 961 MONSTER BEVERAGE CORP NEW COM | 91,074 | 95,735 |
| 975 SCHLUMBERGER LTD (SLB) | 41,091 | 35,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1086 REALTY INCOME CORP | FMV | 74,985 | 80,353 |
| 221 SBA COMMUNICATNS CORP NEW CL A | FMV | 71,830 | 74,210 |
| 22824.571 BLACKROCK EVENT DRIVEN EQ INST (BILPX) | FMV | 225,989 | 223,909 |
| 25581.738 LOCORR MACRO STRATEGIES I (LFMIX) | FMV | 225,092 | 236,886 |
| 2657 REAL ESTATE SELECT SECT SPDR (XLRE) | FMV | 109,362 | 117,811 |
| 28949.038 BLACKROCK STRATEGIC INC OPP I (BSIIX | FMV | 296,489 | 277,911 |
| 3128.499 GATEWAY FUND Y (GTEYX) | FMV | 113,741 | 115,661 |
| 3215 ISHARES GOLD TRUST (IAU) | FMV | 113,903 | 107,542 |
| 4225 GLOBAL X MLP & ENERGY INFRAS | FMV | 123,762 | 177,704 |
| 6123 BLACKROCK BATS: SERIES C PTF (BRACX) | FMV | 67,165 | 57,189 |
| 66039 BLACKROCK BATS: SERIES M PTF (BRAMX | FMV | 635,633 | 590,388 |
| 700 REALTY INCOME CORP | FMV | 47,366 | 50,294 |
| 9723 BLACKROCK BATS: SERIES A PTF (BATAX) | FMV | 97,119 | 91,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 55,923 | 11,185 | 0 | 44,738 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 1,853,267 |
| FEDERAL INCOME TAX | 30,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 920 | 920 | 0 | 0 |
| INTERNET AND DATA STORAGE | 2,107 | 421 | 0 | 1,686 |
| PAYROLL SERVICES FEES | 173 | 173 | 0 | 0 |
| INSURANCE | 1,510 | 1,404 | 0 | 106 |
| TELEPHONE | 74 | 0 | 0 | 74 |
| BANK FEES | 125 | 0 | 0 | 125 |
| DUES AND SUBSCRIPTIONS | 2,008 | 2,008 | 0 | 0 |
| Description | Amount |
|---|---|
| WASH SALES | 1,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY | 68,854 | 68,854 | 0 | 0 |
| CONSULTING FEES | 5,367 | 1,073 | 0 | 4,294 |