| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 278865100 ECOLAB INC | 22,196 | 86,011 |
| 98389B100 X CEL ENERGY INC | 12,506 | 154,440 |
| 88579Y101 3M CO | 4,968 | 116,267 |
| 025816109 AMERICAN EXPRESS CO | ||
| 459200101 INTERNATIONAL BUSINE | 39,293 | 64,225 |
| 742718109 PROCTER GAMBLE CO | ||
| 00206R102 ATT INC | 11,277 | 70,160 |
| 002824100 ABBOTT LABORATORIES | 3,985 | 118,048 |
| 291011104 EMERSON ELECTRIC CO | ||
| 478160104 JOHNSON JOHNSON | 33,793 | 148,110 |
| 713448108 PEPSICO INC | ||
| 00287Y109 ABBVIE INC | ||
| 87612E106 TARGET CORP | 6,010 | 240,510 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 26614N102 DUPONT DE NEMOURS IN | 5,876 | 41,619 |
| 260557103 DOW INC | ||
| 595112103 MICRON TECHNOLOGY IN | 92,309 | 62,466 |
| 00724F101 ADOBE SYS INC | 74,831 | 52,282 |
| 30303M102 FACEBOOK INC A | 90,692 | 45,620 |
| 20030N101 COMCAST CORP CL A | 89,838 | 65,142 |
| 934423104 WARNER BROS DISCOVER | 3,530 | 12,803 |
| 46625H100 J P MORGAN CHASE CO | 99,910 | 76,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,939 | 55,002 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 301,572 | 294,001 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 382,492 | 338,798 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 216,761 | 292,649 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 324,356 | 410,803 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 279,994 | 309,723 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 320,242 | 328,498 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 387,000 | 355,339 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 299,218 | 289,993 |
| 31420B300 FEDERATED HERMES INS | AT COST | 350,000 | 298,969 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 182,947 | 180,271 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 274,179 | 263,908 |
| 78462F103 SPDR S P 500 ETF | AT COST | 196,220 | 169,927 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 123,000 | 105,651 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 120,529 | 118,500 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 121,771 | 120,802 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 325,545 | 297,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 160 | 160 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 88 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 121 | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 393 | 393 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,460 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 498 | 498 | 0 |