| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRICEWATERHOUSECOOPERS LLP -TAX RETURN & CONSULTING SERVICES | 68,750 | 25,000 | 0 | 43,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2018-07-20 | 2,475 | 2,475 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND EQUIPMENT | 2021-08-31 | 2,074 | SL | 3.000000000000 | 691 | 0 | 691 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DETAILS OF INDIVIDUAL TRANSACTIONS AVAILABLE UPON REQUEST | 990-PF PART IV - CAPITAL GAINS AND LOSSES FOR TAX ON INVESTMENT INCOME | 990-PF PART IV - CAPITAL GAINS AND LOSSES FOR TAX ON INVESTMENT INCOMETRANSACTIONAL LEVEL CAPITAL GAIN AND LOSS REPORTS COULD NOT BE ATTACHED TO THE ELETRONIC FILE. CAPITAL GAINS AND LOSSES WERE SUMMARIZED AND REPORTED BY BROKERAGE ACCOUNT. BECAUSE THE IRS E-FILE SYSTEM DOES NOT SUPPORT ATTACHMENTS RELATED TO BROKERAGE STATEMENTS, THEY ARE AVAILABLE UPON REQUEST. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| J.P. MORGAN - 2370 - SEE ATTACHED DETAIL | 11,755,439 | 11,755,439 |
| J.P. MORGAN - 2371 - SEE ATTACHED DETAIL | 2,686,125 | 2,686,125 |
| J.P. MORGAN - 2373 - SEE ATTACHED DETAIL | 15,041,926 | 15,041,926 |
| J.P. MORGAN - 2374 - SEE ATTACHED DETAIL | 4,865,103 | 4,865,103 |
| J.P. MORGAN - 2375 - SEE ATTACHED DETAIL | 3,315,299 | 3,315,299 |
| J.P. MORGAN - 2377 - SEE ATTACHED DETAIL | 2,688,616 | 2,688,616 |
| J.P. MORGAN - 2378 - SEE ATTACHED DETAIL | 7,689,986 | 7,689,986 |
| J.P. MORGAN - 2379 - SEE ATTACHED DETAIL | 2,685,887 | 2,685,887 |
| J.P. MORGAN - 7431 - SEE ATTACHED DETAIL | 1,920,057 | 1,920,057 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2,475 | 2,475 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HERMES DAEDALUS LLC PARTNERSHIP INTEREST | 15,579,000 | 10,579,000 | 10,579,000 |
| IP - BHL LICENSE | 52,970 | 9,440 | 9,440 |
| Description | Amount |
|---|---|
| OTHER DECREASE- UNREALIZED G/L | 12,595,497 |
| HERMES DAEDALUS, LLC K-1 | 486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE EXPENSE | 151 | 0 | 0 | 151 |
| POSTAGE AND DELIVERY | 191 | 0 | 0 | 191 |
| OFFICE SUPPLIES | 293 | 0 | 0 | 293 |
| COMPUTER AND INTERNET EXPENSES | 2,523 | 505 | 0 | 2,018 |
| REGISTRATION FEES | 440 | 0 | 0 | 440 |
| WORKER'S COMPENSATION | 340 | 68 | 0 | 272 |
| PAYROLL ADMIN FEE | 2,290 | 458 | 0 | 1,832 |
| PAYROLL TAXES | 11,894 | 2,379 | 0 | 9,515 |
| DUES AND SUBSCRIPTIONS | 300 | 39 | 0 | 261 |
| CONTINUING EDUCATION | 324 | 65 | 0 | 259 |
| MISCELLANEOUS EXPENSE | 108 | 0 | 0 | 108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| J.P. MORGAN - 2373 | 521 | 521 | 521 |
| HERMES DAEDALUS, LLC K-1 | 486 | 486 | 486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPM INVESTMENT ADVISORY | 419,397 | 419,397 | 0 | 0 |
| INESTMENT EXPENSE OTHER | 83,095 | 83,095 | 0 | 0 |
| OTHER AGENCY FEES | 8,590 | 8,590 | 0 | 0 |
| JPM ADMIN & SUPPORT CONSULTING | 61,527 | 0 | 0 | 61,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 54,735 | 54,735 | 0 | 0 |
| TAX ON NET INVESTMENT INCOME | 116,285 | 116,285 | 0 | 0 |
| STATE INCOME TAXES - AZ | 28,002 | 28,002 | 0 | 0 |