| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 40,890 | 34,650 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 36,522 | 33,554 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 58,552 | 80,446 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 21,380 | 19,760 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 74,800 | 67,796 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 15,960 | 26,730 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 41,776 | 51,632 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 101,955 | 98,983 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 42,960 | 38,992 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 78,155 | 69,131 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 11,868 | 26,836 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 22,059 | 18,525 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,313 | 17,487 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,478 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 277 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |