| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,135 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LIGHTING FIXTURES | 2002-11-22 | 1,720 | 1,720 | SL | 5.000000000000 | 0 | 0 | ||
| DIMMER PACK | 2002-12-20 | 1,516 | 1,516 | SL | 5.000000000000 | 0 | 0 | ||
| BROTHER LABEL MACHINE | 2002-07-20 | 238 | 238 | SL | 5.000000000000 | 0 | 0 | ||
| CABINET ENCLOSURES | 2002-08-02 | 879 | 879 | SL | 5.000000000000 | 0 | 0 | ||
| SCULPUTRE STAND | 2004-07-13 | 1,520 | 1,520 | SL | 3.000000000000 | 0 | 0 | ||
| BEAM SHARPER LIGHTS | 2004-12-27 | 1,179 | 1,179 | SL | 3.000000000000 | 0 | 0 | ||
| NARROW FOCUS LIGHTS NEC PROJECTOR & ACCESSORIES | 2005-04-04 | 3,987 | 3,987 | SL | 3.000000000000 | 0 | 0 | ||
| ACCESSORIES | 2005-05-23 | 2,967 | 2,967 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING GRID | 2004-10-20 | 666 | 666 | SL | 3.000000000000 | 0 | 0 | ||
| LIGHTING FIXTURES | 2006-03-21 | 2,710 | 2,710 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER PROCESSOR | 2007-03-28 | 620 | 620 | SL | 3.000000000000 | 0 | 0 | ||
| MONITOR | 2007-04-09 | 1,616 | 1,616 | SL | 5.000000000000 | 0 | 0 | ||
| CONSOLE TABLE | 2007-04-25 | 695 | 695 | SL | 7.000000000000 | 0 | 0 | ||
| CABLES | 2007-05-08 | 792 | 790 | SL | 5.000000000000 | 0 | 0 | ||
| SCULPTURE STAND | 2007-09-28 | 520 | 520 | SL | 5.000000000000 | 0 | 0 | ||
| SONY EQUIPMENT | 2008-04-09 | 1,035 | 1,035 | SL | 5.000000000000 | 0 | 0 | ||
| TOOL BOX | 2008-04-07 | 583 | 583 | SL | 5.000000000000 | 0 | 0 | ||
| DATATON SOFTWARE | 2007-08-20 | 4,050 | 4,050 | SL | 5.000000000000 | 0 | 0 | ||
| PHOTOSMART PRINTER & ACCESSORIES | 2008-05-05 | 1,065 | 1,065 | SL | 5.000000000000 | 0 | 0 | ||
| CABLING FOR AUDIO SYSTEM | 2008-07-01 | 687 | 687 | SL | 5.000000000000 | 0 | 0 | ||
| AUDIO SYSTEM | 2008-07-07 | 2,899 | 2,899 | SL | 5.000000000000 | 0 | 0 | ||
| STERO SYSTEM | 2008-07-01 | 1,098 | 1,098 | SL | 5.000000000000 | 0 | 0 | ||
| CABLING FOR AUDIO SYSTEM | 2008-07-01 | 1,143 | 1,143 | SL | 3.000000000000 | 0 | 0 | ||
| GALLERY LIGHTING | 2008-07-01 | 815 | 815 | SL | 3.000000000000 | 0 | 0 | ||
| CAMERA | 2009-02-01 | 2,721 | 2,721 | SL | 3.000000000000 | 0 | 0 | ||
| KEYBOARD | 2009-02-09 | 1,799 | 1,799 | SL | 3.000000000000 | 0 | 0 | ||
| XI COMPUTER | 2009-03-30 | 2,858 | 2,858 | SL | 5.000000000000 | 0 | 0 | ||
| PERF FOR COMPUTER HARDWARE | 2009-04-20 | 881 | 881 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE FOR LIGHTING | 2009-03-13 | 1,140 | 1,140 | SL | 5.000000000000 | 0 | 0 | ||
| AC RIGHT ARM APPOLLO | 2009-02-15 | 942 | 942 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER LIGHTING SYSTEM | 2009-04-28 | 2,199 | 2,199 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2009-10-16 | 1,250 | 1,250 | SL | 15.000000000000 | 0 | 0 | ||
| EQUIPMENT FROM FIREHOUSE | 2010-01-01 | 55,203 | 55,203 | SL | 7.000000000000 | 0 | 0 | ||
| GALLERY LIGHTS | 2007-05-18 | 1,861 | 1,861 | SL | 3.000000000000 | 0 | 0 | ||
| 17.3 MULTI DRIVE | 2010-08-25 | 1,872 | 1,872 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTS | 2010-11-12 | 8,516 | 8,516 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING FIXTURES | 2011-09-28 | 2,999 | 2,999 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING FIXTURES | 2012-02-01 | 1,855 | 1,855 | SL | 5.000000000000 | 0 | 0 | ||
| INTEL CORE COMPUTER | 2012-03-27 | 3,596 | 3,596 | SL | 5.000000000000 | 0 | 0 | ||
| EPSON STYLUS PRINTER | 2012-04-25 | 2,295 | 2,295 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING SYSTEM LIGHT CUE REAL TIME | 2012-08-28 | 2,004 | 2,004 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING COMPUTER | 2012-11-09 | 7,052 | 7,052 | SL | 7.000000000000 | 0 | 0 | ||
| SH910 DLP DIGITAL PROJECTOR | 2012-10-12 | 1,550 | 1,550 | SL | 5.000000000000 | 0 | 0 | ||
| NAVITAR MINI WIDE ANGELK PROJECTOR | 2012-12-07 | 1,252 | 1,252 | SL | 5.000000000000 | 0 | 0 | ||
| 5D MARK III CANON DIGITAL CAMERA / ACCESSORIES | 2012-09-13 | 3,408 | 3,408 | SL | 7.000000000000 | 0 | 0 | ||
| P 402 MONITORS | 2013-02-18 | 4,792 | 4,792 | SL | 7.000000000000 | 0 | 0 | ||
| XI COMPUTER | 2013-08-14 | 2,964 | 2,964 | SL | 7.000000000000 | 0 | 0 | ||
| GENIE LIFT | 2014-03-13 | 2,151 | 2,151 | SL | 7.000000000000 | 0 | 0 | ||
| PRO TOOLS | 2014-03-03 | 12,085 | 12,085 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-03-31 | 1,099 | 1,099 | SL | 5.000000000000 | 0 | 0 | ||
| PROJECTOR | 2014-12-09 | 1,197 | 1,197 | SL | 5.000000000000 | 0 | 0 | ||
| PROJECTOR & FIBER OPTICS | 2015-03-26 | 4,820 | 4,820 | SL | 5.000000000000 | 0 | 0 | ||
| PROJECTOR | 2015-04-28 | 924 | 924 | SL | 5.000000000000 | 0 | 0 | ||
| THREE PROJECTORS | 2015-06-16 | 2,773 | 2,773 | SL | 5.000000000000 | 0 | 0 | ||
| HARD DRIVE & RAM | 2010-10-12 | 2,679 | 2,679 | SL | 5.000000000000 | 0 | 0 | ||
| I PHONE | 2015-10-26 | 543 | 543 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER SYSTEM UPGRADE | 2015-08-04 | 2,050 | 1,850 | SL | 7.000000000000 | 200 | 0 | ||
| FIBER CABLE WIRING | 2015-09-16 | 1,927 | 1,111 | SL | 10.000000000000 | 193 | 0 | ||
| LIGHTING FOR GALLERY | 2015-10-13 | 3,689 | 2,122 | SL | 10.000000000000 | 369 | 0 | ||
| COMPUTER SYSTEM FOR GALLERY | 2016-06-17 | 11,345 | 8,105 | SL | 7.000000000000 | 1,621 | 0 | ||
| DIGITAL CAMERA | 2016-06-28 | 3,810 | 3,810 | SL | 5.000000000000 | 0 | 0 | ||
| TELEVISION | 2015-11-16 | 5,442 | 3,581 | SL | 10.000000000000 | 544 | 0 | ||
| PROJECTOR BENQ HT 1085ST | 2016-10-14 | 828 | 788 | SL | 5.000000000000 | 40 | 0 | ||
| SAMSUNG 850 PRO INTERNAL SSD | 2016-08-05 | 920 | 905 | SL | 5.000000000000 | 15 | 0 | ||
| NVIDIA MSI GE FORCE | 2016-08-04 | 1,655 | 1,627 | SL | 5.000000000000 | 28 | 0 | ||
| PROJECTOR LAMP AND SSD | 2016-10-14 | 2,553 | 2,427 | SL | 5.000000000000 | 126 | 0 | ||
| LENS SAMYUNG | 2016-12-14 | 358 | 330 | SL | 5.000000000000 | 28 | 0 | ||
| PRO VORTEX | 2016-12-11 | 2,500 | 2,292 | SL | 5.000000000000 | 208 | 0 | ||
| SAMSUNG 850 EVO | 2017-05-17 | 1,980 | 1,617 | SL | 5.000000000000 | 363 | 0 | ||
| COMPUTER INTEL CORE AND OTHE COMPONENT | 2018-03-09 | 8,938 | 5,960 | SL | 5.000000000000 | 1,788 | 0 | ||
| COMPUTER AS ROCK AND HARD DRIVE | 2018-04-10 | 2,038 | 1,326 | SL | 5.000000000000 | 408 | 0 | ||
| HARD DRIVE & RAM | 2017-08-15 | 2,448 | 1,919 | SL | 5.000000000000 | 490 | 0 | ||
| BOSE SPEAKER | 2017-11-14 | 774 | 774 | SL | 3.000000000000 | 0 | 0 | ||
| CAMERA | 2017-12-02 | 1,358 | 974 | SL | 5.000000000000 | 272 | 0 | ||
| HARD DIVE CAMERA DMX CONTROLLER | 2018-01-10 | 2,013 | 1,410 | SL | 5.000000000000 | 403 | 0 | ||
| MICROSOFT SURFACE BOOK | 2015-11-09 | 2,988 | 2,988 | SL | 5.000000000000 | 0 | 0 | ||
| VIDEO EXTENDER & ADAPTOR | 2018-05-26 | 842 | 518 | SL | 5.000000000000 | 168 | 0 | ||
| BIG GALLERY PROJECTION SCREENS | 2018-11-07 | 1,268 | 677 | SL | 5.000000000000 | 254 | 0 | ||
| GALLEY PROJECTION HARDWARE LICENSES | 2018-11-28 | 6,662 | 1,721 | SL | 10.000000000000 | 1,666 | 0 | ||
| PANASONIC CAMERA | 2018-11-28 | 1,050 | 543 | SL | 5.000000000000 | 210 | 0 | ||
| APPLE MACPRO/8C X E5/3.OG | 2019-01-15 | 6,837 | 2,442 | SL | 7.000000000000 | 907 | 0 | ||
| GALLERY VIDEO SYSTEM FIBER OPTIC | 2019-02-19 | 4,056 | 1,892 | SL | 5.000000000000 | 811 | 0 | ||
| COMPUTER MONITOR AND CHAIRS | 2018-09-18 | 799 | 440 | SL | 5.000000000000 | 160 | 0 | ||
| COMPUTER MONITOR | 2018-11-07 | 712 | 379 | SL | 5.000000000000 | 235 | 0 | ||
| HARD DRIVES CABLES USB | 2019-02-19 | 2,351 | 1,097 | SL | 5.000000000000 | 470 | 0 | ||
| VIDEO MONITORS | 2019-03-30 | 992 | 446 | SL | 5.000000000000 | 198 | 0 | ||
| CABLE AND WACOM TABLET | 2019-05-16 | 1,359 | 708 | SL | 4.000000000000 | 368 | 0 | ||
| COMPUTER ROUTER AND HARD DRIVE | 2018-05-15 | 1,394 | 883 | SL | 5.000000000000 | 279 | 0 | ||
| COMPUTER | 2020-05-19 | 3,000 | 650 | SL | 5.000000000000 | 600 | 0 | ||
| CURTAINS | 2019-08-08 | 1,573 | 301 | SL | 10.000000000000 | 157 | 0 | ||
| GALLERY LIGHTS | 2019-07-19 | 1,152 | 441 | SL | 5.000000000000 | 230 | 0 | ||
| LAPTOP | 2020-05-04 | 941 | 366 | SL | 3.000000000000 | 314 | 0 | ||
| NETGEAR WIFI | 2020-04-08 | 759 | 316 | SL | 3.000000000000 | 253 | 0 | ||
| PROCESSOR | 2020-02-12 | 819 | 387 | SL | 3.000000000000 | 273 | 0 | ||
| GALLERY COMPUTER | 2021-08-15 | 10,791 | 2,158 | SL | 5.000000000000 | 1,978 | 0 | ||
| VIDEO MONITOR AND MOUNT | 2021-06-11 | 1,680 | 336 | SL | 5.000000000000 | 336 | 0 | ||
| SLIPCOVER | 2021-04-20 | 1,080 | 216 | SL | 5.000000000000 | 216 | 0 | ||
| SLIPCOVER | 2021-03-08 | 1,080 | 360 | SL | 3.000000000000 | 360 | 0 | ||
| XI COMPUTER | 2022-04-08 | 5,024 | SL | 5.000000000000 | 251 | 0 | |||
| HARD DRIVE FOR XI COMPUTER | 2022-04-04 | 738 | SL | 5.000000000000 | 37 | 0 | |||
| PHONE SYSTEM | 2022-04-04 | 1,829 | SL | 10.000000000000 | 46 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LIGHTING FIXTURES | 1,720 | 1,720 | 0 | |
| DIMMER PACK | 1,516 | 1,516 | 0 | |
| BROTHER LABEL MACHINE | 238 | 238 | 0 | |
| CABINET ENCLOSURES | 879 | 879 | 0 | |
| SCULPUTRE STAND | 1,520 | 1,520 | 0 | |
| BEAM SHARPER LIGHTS | 1,179 | 1,179 | 0 | |
| NARROW FOCUS LIGHTS NEC PROJECTOR & ACCESSORIES | 3,987 | 3,987 | 0 | |
| ACCESSORIES | 2,967 | 2,967 | 0 | |
| LIGHTING GRID | 666 | 666 | 0 | |
| LIGHTING FIXTURES | 2,710 | 2,710 | 0 | |
| COMPUTER PROCESSOR | 620 | 620 | 0 | |
| MONITOR | 1,616 | 1,616 | 0 | |
| CONSOLE TABLE | 695 | 695 | 0 | |
| CABLES | 792 | 790 | 2 | |
| SCULPTURE STAND | 520 | 520 | 0 | |
| SONY EQUIPMENT | 1,035 | 1,035 | 0 | |
| TOOL BOX | 583 | 583 | 0 | |
| DATATON SOFTWARE | 4,050 | 4,050 | 0 | |
| PHOTOSMART PRINTER & ACCESSORIES | 1,065 | 1,065 | 0 | |
| CABLING FOR AUDIO SYSTEM | 687 | 687 | 0 | |
| AUDIO SYSTEM | 2,899 | 2,899 | 0 | |
| STERO SYSTEM | 1,098 | 1,098 | 0 | |
| CABLING FOR AUDIO SYSTEM | 1,143 | 1,143 | 0 | |
| GALLERY LIGHTING | 815 | 815 | 0 | |
| CAMERA | 2,721 | 2,721 | 0 | |
| KEYBOARD | 1,799 | 1,799 | 0 | |
| XI COMPUTER | 2,858 | 2,858 | 0 | |
| PERF FOR COMPUTER HARDWARE | 881 | 881 | 0 | |
| SOFTWARE FOR LIGHTING | 1,140 | 1,140 | 0 | |
| AC RIGHT ARM APPOLLO | 942 | 942 | 0 | |
| COMPUTER LIGHTING SYSTEM | 2,199 | 2,199 | 0 | |
| COMPUTER MONITOR | 1,250 | 1,250 | 0 | |
| EQUIPMENT FROM FIREHOUSE | 55,203 | 55,203 | 0 | |
| GALLERY LIGHTS | 1,861 | 1,861 | 0 | |
| 17.3 MULTI DRIVE | 1,872 | 1,872 | 0 | |
| LIGHTS | 8,516 | 8,516 | 0 | |
| LIGHTING FIXTURES | 2,999 | 2,999 | 0 | |
| LIGHTING FIXTURES | 1,855 | 1,855 | 0 | |
| INTEL CORE COMPUTER | 3,596 | 3,596 | 0 | |
| EPSON STYLUS PRINTER | 2,295 | 2,295 | 0 | |
| LIGHTING SYSTEM LIGHT CUE REAL TIME | 2,004 | 2,004 | 0 | |
| LIGHTING COMPUTER | 7,052 | 7,052 | 0 | |
| SH910 DLP DIGITAL PROJECTOR | 1,550 | 1,550 | 0 | |
| NAVITAR MINI WIDE ANGELK PROJECTOR | 1,252 | 1,252 | 0 | |
| 5D MARK III CANON DIGITAL CAMERA / ACCESSORIES | 3,408 | 3,408 | 0 | |
| P 402 MONITORS | 4,792 | 4,792 | 0 | |
| XI COMPUTER | 2,964 | 2,964 | 0 | |
| GENIE LIFT | 2,151 | 2,151 | 0 | |
| PRO TOOLS | 12,085 | 12,085 | 0 | |
| COMPUTER | 1,099 | 1,099 | 0 | |
| PROJECTOR | 1,197 | 1,197 | 0 | |
| PROJECTOR & FIBER OPTICS | 4,820 | 4,820 | 0 | |
| PROJECTOR | 924 | 924 | 0 | |
| THREE PROJECTORS | 2,773 | 2,773 | 0 | |
| HARD DRIVE & RAM | 2,679 | 2,679 | 0 | |
| I PHONE | 543 | 543 | 0 | |
| COMPUTER SYSTEM UPGRADE | 2,050 | 2,050 | 0 | |
| FIBER CABLE WIRING | 1,927 | 1,304 | 623 | |
| LIGHTING FOR GALLERY | 3,689 | 2,491 | 1,198 | |
| COMPUTER SYSTEM FOR GALLERY | 11,345 | 9,726 | 1,619 | |
| DIGITAL CAMERA | 3,810 | 3,810 | 0 | |
| TELEVISION | 5,442 | 4,125 | 1,317 | |
| PROJECTOR BENQ HT 1085ST | 828 | 828 | 0 | |
| SAMSUNG 850 PRO INTERNAL SSD | 920 | 920 | 0 | |
| NVIDIA MSI GE FORCE | 1,655 | 1,655 | 0 | |
| PROJECTOR LAMP AND SSD | 2,553 | 2,553 | 0 | |
| LENS SAMYUNG | 358 | 358 | 0 | |
| PRO VORTEX | 2,500 | 2,500 | 0 | |
| SAMSUNG 850 EVO | 1,980 | 1,980 | 0 | |
| COMPUTER INTEL CORE AND OTHE COMPONENT | 8,938 | 7,748 | 1,190 | |
| COMPUTER AS ROCK AND HARD DRIVE | 2,038 | 1,734 | 304 | |
| HARD DRIVE & RAM | 2,448 | 2,409 | 39 | |
| BOSE SPEAKER | 774 | 774 | 0 | |
| CAMERA | 1,358 | 1,246 | 112 | |
| HARD DIVE CAMERA DMX CONTROLLER | 2,013 | 1,813 | 200 | |
| MICROSOFT SURFACE BOOK | 2,988 | 2,988 | 0 | |
| VIDEO EXTENDER & ADAPTOR | 842 | 686 | 156 | |
| BIG GALLERY PROJECTION SCREENS | 1,268 | 931 | 337 | |
| GALLEY PROJECTION HARDWARE LICENSES | 6,662 | 3,387 | 3,275 | |
| PANASONIC CAMERA | 1,050 | 753 | 297 | |
| APPLE MACPRO/8C X E5/3.OG | 6,837 | 3,349 | 3,488 | |
| GALLERY VIDEO SYSTEM FIBER OPTIC | 4,056 | 2,703 | 1,353 | |
| COMPUTER MONITOR AND CHAIRS | 799 | 600 | 199 | |
| COMPUTER MONITOR | 712 | 614 | 98 | |
| HARD DRIVES CABLES USB | 2,351 | 1,567 | 784 | |
| VIDEO MONITORS | 992 | 644 | 348 | |
| CABLE AND WACOM TABLET | 1,359 | 1,076 | 283 | |
| COMPUTER ROUTER AND HARD DRIVE | 1,394 | 1,162 | 232 | |
| COMPUTER | 3,000 | 1,250 | 1,750 | |
| CURTAINS | 1,573 | 458 | 1,115 | |
| GALLERY LIGHTS | 1,152 | 671 | 481 | |
| LAPTOP | 941 | 680 | 261 | |
| NETGEAR WIFI | 759 | 569 | 190 | |
| PROCESSOR | 819 | 660 | 159 | |
| GALLERY COMPUTER | 10,791 | 4,136 | 6,655 | |
| VIDEO MONITOR AND MOUNT | 1,680 | 672 | 1,008 | |
| SLIPCOVER | 1,080 | 432 | 648 | |
| SLIPCOVER | 1,080 | 720 | 360 | |
| XI COMPUTER | 5,024 | 251 | 4,773 | |
| HARD DRIVE FOR XI COMPUTER | 738 | 37 | 701 | |
| PHONE SYSTEM | 1,829 | 46 | 1,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID RENT | 33,000 | ||
| BALANCE DUE | 2,821 | 2,821 | 2,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,862 | 0 | 0 | |
| TECH SUPPORT RESEARCH & DEVELOPMENT | 231,802 | 0 | 0 | |
| RESIDENCY SERVICES | 209 | 0 | 0 | |
| TELEPHONE & INTERNET | 6,233 | 0 | 0 | |
| OFFICE SUPPLIES & EXPENSES | 5,065 | 0 | 0 | |
| MINOR EQUIPMENT | 672 | 0 | 0 | |
| TOOLS & HARDWARE | 5,457 | 0 | 0 | |
| COMPUTER COST | 3,331 | 0 | 0 | |
| MISCELLANEOUS | 432 | 0 | 0 | |
| DUES ,MEMBERSHIP & LICENSES | 50 | 0 | 0 | |
| ADMISSIONS | 4,706 | 0 | 0 | |
| BOOKS & TICKETS | 5,431 | 0 | 0 | |
| MEMBERSHIP FEES | 8,872 | 0 | 0 | |
| TICKETS | 1,538 | 0 | 0 | |
| SOFTWARE | 22,965 | 0 | 0 | |
| FREIGHT | 95 | 0 | 0 | |
| REPAIR | 881 | 0 | 0 |