| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,407 | 0 | 38,407 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY STRATEGIC INCOME FD | 51,226 | 48,853 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | 87,348 | 80,543 |
| JPMORGAN INCOME BUILDER | 90,717 | 87,342 |
| PIMCO INCOME INSTL | 48,813 | 44,911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK HILLS CORP | 10,038 | 21,512 |
| DODGE & COX STOCK FUND | 72,130 | 104,619 |
| DUKE ENERGY CORP | 13,738 | 27,797 |
| GOLDMAN SACHS INTERNATIONAL EQUITY INSIGHTS | 61,843 | 55,886 |
| JOHNSON & JOHNSON | 10,047 | 25,008 |
| MERCK & CO INC | 9,415 | 19,633 |
| PACIFIC GAS & ELECTRIC CO | 9,554 | 3,699 |
| PEPSICO INC | 9,901 | 26,702 |
| PRIMECAP ODYSSEY GROWTH | 55,507 | 77,867 |
| PROCTOR & GAMBLE CO | 9,938 | 21,381 |
| PUBLIC SERVICE ENTERPRISE GROUP INC | 16,319 | 29,992 |
| T ROWE PRICE LARGE CAP GROWTH | 50,211 | 78,370 |
| T ROWE PRICE EMERGING MARKETS STOCK | 34,515 | 35,093 |
| T ROWE PRICE VALUE | 82,438 | 104,478 |
| UNION ELECTRIC | 7,709 | 9,262 |
| VANGUARD REIT INDEX FUND | 27,623 | 38,596 |
| VANGUARD SMALL CAP INDEX ADMIRAL | 48,402 | 51,069 |
| VICTORY SYCAMORE ESTABLISHED VALUE I | 78,871 | 99,278 |
| QUALCOMM INC | 20,191 | 34,390 |
| JP MORGAN HEDGED EQUITY R6 | 50,867 | 58,161 |
| VANGUARD INFORMATION TECHNOLOGY | 27,549 | 34,928 |
| INVESCO S&P 500 LOW VOLATILITY | 29,379 | 37,920 |
| AMPLIFY BLACKSWAN GROWTH & TREASURY | 46,020 | 40,395 |
| INVESCO S&P 500 DOWNSIDE HEDGED | 44,605 | 48,580 |
| SIOUX STEEL COMPANY | 3,000 | 3,000 |
| VANGUARD TOTAL STOCK MARKET ETF | 90,974 | 99,280 |
| COEHN & STEERS REAL ESTATE I | 40,000 | 39,692 |
| GRANT PARK MULTI ALTERNATIVE STRATEGY I | 40,000 | 39,927 |
| BOW RIVER CAPITAL EVERGREEN FUND CLASS LI MF | 50,000 | 49,833 |
| PRIVATE SHARES FUND THE CLASS I MF | 50,000 | 49,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,747 | 0 | 1,747 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES AND FINE ARTS IN ANNE HATHAWAY COTTAGE | 13,715 | 13,715 | 58,953 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 919 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| GENERAL EXPENSES | 15 | 0 | 15 | |
| SAFE DEPOSIT BOX | 35 | 0 | 35 | |
| REPAIRS AND MAINTENANCE - RENTAL | 12,868 | 12,868 | 0 | |
| UTILITIES - RENTAL | 3,049 | 3,049 | 0 | |
| MISCELLANEOUS EXPENSE - RENTAL | 197 | 197 | 0 | |
| BUSINESS LICENSES AND PERMITS - RENTAL | 173 | 173 | 0 | |
| DUES AND SUBSCRIPTIONS | 50 | 50 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,242 | 2,242 | 2,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,544 | 6,544 | 0 | |
| COMMISSION EXPENSE - RENTAL | 1,522 | 1,522 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,100 | 0 | 0 | |
| PROPERTY TAXES - RENTAL | 12,917 | 12,917 | 0 |