| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 11,054 | 59,750 |
| ALPHABET INC CLA | 28,555 | 58,439 |
| APPLIED MATERIALS | 6,477 | 52,021 |
| COSTCO WHOLESALE | 3,444 | 37,591 |
| CVS HEALTH CORP | 19,526 | 68,705 |
| FORTINET INC | 2,393 | 32,379 |
| HOME DEPOT INC | 14,702 | 65,471 |
| MICROSOFT CORP | 4,118 | 37,390 |
| SALESFORCE.COM INC | 3,147 | 53,549 |
| TELSA INC | 11,038 | 62,012 |
| VISA INC | 9,476 | 68,158 |
| WALT DISNEY | 4,223 | 34,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 877,270 | 802,603 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 861,169 | 759,645 |
| INVESCO S & P 500 | AT COST | 276,228 | 247,034 |
| LORD ABBETT SHORT | AT COST | 277,877 | 270,948 |
| TOTAL BOND MKT INDEX INST | AT COST | 1,147,231 | 1,053,781 |
| VANECK MORNINGSTAR WIDE | AT COST | 276,451 | 247,286 |
| VANGUARD 500 INDEX FUND ADM | AT COST | 883,092 | 1,457,795 |
| VANGUARD DEVELOPED | AT COST | 3,649,992 | 3,428,407 |
| VANGUARD DIVIDEND GROWTH | AT COST | 1,444,406 | 1,915,565 |
| VANGUARD EMERG MKT SELECT | AT COST | 549,365 | 496,795 |
| VANGUARD SHORT-TERM | AT COST | 276,741 | 270,586 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 1,161,406 | 1,881,753 |
| VANGUARD VALUE ETP | AT COST | 736,354 | 668,672 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATED SECURITIES | 605,735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 45 | 0 | 0 | 0 |
| INSURANCE | 2,163 | 0 | 0 | 2,163 |
| INVESTMENT ACCOUNT FEES | 3,361 | 3,361 | 0 | 0 |
| MISCELLANEOUS | 74 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| REVERSAL OF PRIOR YEAR ACCRUED GRANT | 1,750,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL TAXES | 0 | 12,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,446 | 11,446 | 0 | 0 |
| FEDERAL EXCISE TAX | 12,057 | 0 | 0 | 0 |