| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 19,438 | 9,719 | 9,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY GOVT MONEY MARKET | AT COST | 2,072 | 2,072 |
| DFA INTL REAL ESTATE SEC PORTFOLIO | AT COST | 925,578 | 725,545 |
| DFA EMERGING MKTS CORE EQU PORTFOLIO | AT COST | 1,801,932 | 1,883,794 |
| DFA US MICRO CAP PRTF INSL | AT COST | 830,491 | 1,174,941 |
| DFA US TARGETED VALUE PRTF INSL | AT COST | 822,017 | 1,215,040 |
| DFA INTL SMALL COMPANT PORTFOLIO | AT COST | 1,321,563 | 1,318,691 |
| DFA INTL SMALL CAP VALUE | AT COST | 1,247,546 | 1,290,092 |
| DFA US SMALL CAP VALUE PRTF INSL | AT COST | 875,902 | 1,180,107 |
| DFA US LARGE CAP VALUE PRTF INSL | AT COST | 3,495,280 | 5,786,305 |
| FIDELITY S/T BOND INDEX FUND | AT COST | 5,989,956 | 5,628,976 |
| VANGUARD TAX-MANAGED FDS FTSE DEV MKTS ETF | AT COST | 6,618,007 | 7,342,260 |
| VANGUARD INDEXFDS S&P 500 ETF USD | AT COST | 2,149,773 | 5,841,700 |
| VANGUARD REAL ESTATE ETF | AT COST | 584,266 | 889,104 |
| DIMENSIONAL ETF TRUST EMGR CRE EQT | AT COST | 45,008 | 36,034 |
| DIMENSIONAL ETF TRUST US SMALL CAP | AT COST | 68,944 | 62,225 |
| DIMENSIONAL ETF TRUST US SMALL CAP | AT COST | 19,976 | 19,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES & LOAN COLLECTION EXPENSE | 425 | 212 | 213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICE & MAINTENANCE | 3,788 | 808 | 2,980 | |
| INSURANCE | 3,596 | 796 | 2,800 | |
| REPAIRS & MAINTENANCE | 1,344 | 298 | 1,046 | |
| OFFICE EXPENSE/MACHINE RENTAL | 14,125 | 3,148 | 11,061 | |
| TELEPHONE | 4,599 | 1,019 | 3,580 | |
| POSTAGE | 1,200 | 266 | 934 | |
| STUDENT LOANS-BAD DEBTS | 22,620 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY MANAGEMENT SERVICES | 98,100 | 98,100 | 0 | |
| ACTUARIAL FEES | 7,696 | 1,693 | 6,003 | |
| GRANT CONSULTANT | 60,000 | 0 | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,107 | 4,012 | 14,095 | |
| FEDERAL EXCISE TAX | 30,000 | 0 | 0 | |
| PERSONAL PROPERTY TAX | 162 | 35 | 127 |