| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,202 | 0 | 23,761 | 19,441 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FLOORING FOR ANIMAL BARN | 2019-08-25 | 11,112 | 1,482 | SL | 15.000000000000 | 741 | 0 | 741 | |
| NEW BARN AND PLANNING | 2001-06-01 | 1,284,100 | 1,041,777 | SL | 25.000000000000 | 51,364 | 0 | 51,364 | |
| BUILDINGS | 1999-04-01 | 2,482,500 | 2,227,201 | SL | 25.000000000000 | 99,300 | 0 | 99,300 | |
| BLDG PERMIT HORSE DR EQUIP | 2000-07-13 | 263 | 263 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SMALL ANIMAL BARN | 2004-04-16 | 9,497 | 9,497 | SL | 15.000000000000 | 0 | 0 | 0 | |
| INSULATION | 2007-11-19 | 1,986 | 1,091 | SL | 25.000000000000 | 79 | 0 | 79 | |
| HORSE BARN ROOF REPAIR | 2009-06-30 | 8,162 | 6,648 | SL | 15.000000000000 | 544 | 0 | 544 | |
| FARMSTAND IMPROVEMENTS | 2010-06-04 | 1,538 | 1,538 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FLOORING FOR FARMHOUSE | 2019-07-01 | 5,145 | 743 | SL | 15.000000000000 | 343 | 0 | 343 | |
| SECURITY CAMERAS | 2020-08-04 | 2,063 | 150 | SL | 15.000000000000 | 138 | 0 | 138 | |
| CREAMERY ADDITION | 2015-06-13 | 14,814 | 2,374 | SL | 39.000000000000 | 380 | 0 | 380 | |
| HEAT PUMP FOR CREAMERY | 2020-04-21 | 7,365 | 252 | SL | 39.000000000000 | 189 | 0 | 189 | |
| COWS | 2018-05-31 | 11,000 | 3,575 | SL | 10.000000000000 | 733 | 0 | 733 | |
| 4 ORGANIC COWS | 2019-01-04 | 2,519 | 672 | SL | 10.000000000000 | 168 | 0 | 168 | |
| NEW PULSATOR | 2007-06-08 | 456 | 456 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WASTE MILK DISPOSAL SYSTEM | 2009-05-13 | 2,601 | 2,601 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MANURE ELEV. 10 YR PROP EQUIP | 2008-11-11 | 1,319 | 1,319 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DAIRY EQUIP 10 YR EQUIP+831+150+ | 2007-11-09 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW SUBMERSIBLE PUMP | 2020-05-04 | 1,562 | 416 | SL | 5.000000000000 | 312 | 0 | 312 | |
| NEW DEEP WELL PUMP | 2020-05-26 | 3,822 | 955 | SL | 5.000000000000 | 764 | 0 | 764 | |
| CREAM SEPARATOR | 2021-07-27 | 1,479 | 25 | SL | 5.000000000000 | 296 | 0 | 296 | |
| NEW UV FILTER | 2020-10-23 | 3,120 | 520 | SL | 5.000000000000 | 624 | 0 | 624 | |
| TABLES AND CHAIRS | 2007-11-19 | 1,167 | 1,167 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CHAIRS FOR FACILITY RENT | 2009-06-12 | 651 | 651 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3'-5' ROUNDS | 2010-07-26 | 687 | 687 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ED. CTR. 10 YR EQUIP+831+150+15 | 2007-11-09 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FULLY DEPRECIATED | 2000-08-31 | 384,148 | 384,148 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FULLY DEPRECIATED | 2001-03-14 | 19,467 | 19,467 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GREENHOUSE | 2001-04-30 | 923 | 923 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FULLY DEPRECIATED | 2001-05-21 | 4,800 | 4,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CLUTCH BRAKES FOR JD 1070 | 2001-06-12 | 1,724 | 1,724 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FULLY DEPRECIATED | 2001-08-23 | 4,971 | 4,971 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 4 WHEEL DUMP CART | 2001-11-03 | 315 | 315 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BELGIAN MAGIC | 2001-12-12 | 4,250 | 4,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BELGIAN PRINCE | 2001-12-12 | 4,250 | 4,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIP | 2002-08-20 | 9,297 | 9,297 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 15 YR PROP | 2002-08-28 | 4,960 | 4,960 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 10 YR PORP 8/31/02 | 2002-08-31 | 8,253 | 8,253 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 10 YR EQUIP +515+995+299+ | 2002-12-13 | 3,591 | 3,591 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ELELECTRIC WORK - GREENHOUSE | 2003-02-28 | 5,142 | 5,142 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 10 YR PROP +305+710+439+24 | 2003-07-16 | 2,744 | 2,744 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW BRIDGE | 2003-07-25 | 743 | 743 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PICNIC TABLES | 2003-07-25 | 466 | 466 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CHICKEN COOP | 2003-07-25 | 432 | 432 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SKID TANK | 2003-07-31 | 1,188 | 1,188 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REFRIG AND DISHWASHER | 2003-08-04 | 902 | 902 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SMALL ANIMAL EQUIPMENT | 2003-08-25 | 1,799 | 1,799 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ROTOTILLER | 2003-10-08 | 699 | 699 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 10 YR PROP EQUIP 2075+307+ | 2004-02-17 | 12,653 | 12,653 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELL EXCAVATION | 2004-02-18 | 1,280 | 1,280 | SL | 15.000000000000 | 0 | 0 | 0 | |
| WELL PUMPS (2) | 2004-03-15 | 7,613 | 7,613 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WELL 1 AND WELL 2 | 2004-03-06 | 7,480 | 7,480 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 110 YR PROP EQUIPMENT | 2004-07-15 | 11,655 | 11,655 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TABLES FOR COMM ROOM | 2004-10-07 | 1,118 | 1,118 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 10 YR PROP EQUIP 1426+3800+67 | 2005-07-20 | 26,651 | 26,651 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 2006-06-07 | 349 | 349 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STAINLESS SMOKESTACK | 2006-06-08 | 521 | 521 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VAC PUMP | 2006-07-26 | 1,000 | 1,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COW PATHS | 2019-08-25 | 2,335 | 467 | SL | 10.000000000000 | 234 | 0 | 234 | |
| CHILLER PLATE | 2019-09-02 | 2,317 | 464 | SL | 10.000000000000 | 232 | 0 | 232 | |
| CAPITAL DAIRY REPAIRS | 2020-07-08 | 8,595 | 1,003 | SL | 10.000000000000 | 860 | 0 | 860 | |
| EQUIP SHED | 2000-11-25 | 2,301 | 2,301 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GARDEN SHED | 2009-11-30 | 2,080 | 1,624 | SL | 15.000000000000 | 139 | 0 | 139 | |
| BOILER | 2015-09-16 | 11,950 | 2,619 | SL | 27.000000000000 | 443 | 0 | 443 | |
| CABINETS, SINK AND TUB | 2016-03-18 | 2,168 | 783 | SL | 15.000000000000 | 145 | 0 | 145 | |
| RANGE, SINK AND TABLES | 2016-05-19 | 2,552 | 1,914 | SL | 7.000000000000 | 365 | 0 | 365 | |
| FARMHOUSE APPLIANCES | 2011-10-01 | 1,109 | 1,053 | SL | 10.000000000000 | 9 | 0 | 9 | |
| PROJECTOR | 2011-12-09 | 450 | 450 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VOICE PROC SYSTEM | 2011-12-13 | 1,650 | 1,650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE SAFE | 2012-01-09 | 330 | 314 | SL | 10.000000000000 | 11 | 0 | 11 | |
| CAMP LAPTOP | 2012-04-08 | 764 | 764 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 8' TABLES FOR LEARNING CTR | 2009-09-30 | 655 | 655 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER DESK | 2009-11-30 | 85 | 85 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-03-17 | 670 | 670 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARMHOUSE REFRIDGERATOR | 2019-09-16 | 618 | 169 | SL | 7.000000000000 | 88 | 0 | 88 | |
| FREEZER FOR FARM STORE | 2020-06-04 | 1,902 | 340 | SL | 7.000000000000 | 272 | 0 | 272 | |
| GARDEN FIXTURES | 2001-08-28 | 1,447 | 1,447 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GARDEN TENT | 2010-05-17 | 159 | 159 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARDEN ARBOR | 2010-08-17 | 121 | 121 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHING MACHINE | 2021-05-21 | 675 | 34 | SL | 5.000000000000 | 135 | 0 | 135 | |
| GREENHOUSE | 2011-10-18 | 8,579 | 4,075 | SL | 20.000000000000 | 429 | 0 | 429 | |
| GREENHOUSE | 2007-05-20 | 32,381 | 30,857 | SL | 15.000000000000 | 1,524 | 0 | 1,524 | |
| GREENHOUSE PLANS | 2007-09-21 | 600 | 555 | SL | 15.000000000000 | 40 | 0 | 40 | |
| GREENHOUSE PERMIT | 2008-02-04 | 175 | 159 | SL | 15.000000000000 | 12 | 0 | 12 | |
| GREENHOUSE | 2008-11-30 | 37,437 | 31,730 | SL | 15.000000000000 | 2,496 | 0 | 2,496 | |
| GREENHOUSE | 2011-03-31 | 3,003 | 2,102 | SL | 15.000000000000 | 200 | 0 | 200 | |
| BELGIAN DRAFT HORSE | 2012-09-07 | 2,000 | 1,700 | SL | 10.000000000000 | 133 | 0 | 133 | |
| 4 YEAR OLD BELGIAN GELDINGS (2) | 2016-05-06 | 11,400 | 6,080 | SL | 10.000000000000 | 1,140 | 0 | 1,140 | |
| FENCE | 2001-11-20 | 1,412 | 1,412 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCING | 2004-09-25 | 12,178 | 12,178 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE LEANTO SHED | 2009-11-24 | 674 | 674 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND | 1999-04-01 | 204,000 | L | 0 | 0 | 0 | |||
| PASTURIZER ROOM | 2012-02-15 | 28,162 | 10,701 | SL | 25.000000000000 | 1,126 | 0 | 1,126 | |
| ICE CREAM MACHINE | 2012-02-20 | 9,951 | 9,454 | SL | 10.000000000000 | 497 | 0 | 497 | |
| CREAM SEPARATOR | 2012-05-09 | 1,101 | 1,046 | SL | 10.000000000000 | 55 | 0 | 55 | |
| PLAYGROUND | 2015-07-12 | 2,165 | 1,335 | SL | 10.000000000000 | 217 | 0 | 217 | |
| BOILER REPLACEMENT | 2018-01-24 | 14,923 | 10,695 | SL | 5.000000000000 | 2,985 | 0 | 2,985 | |
| EQUIPMENT STORAGE | 2018-02-02 | 10,796 | 7,737 | SL | 5.000000000000 | 2,159 | 0 | 2,159 | |
| MANURE SPREADER | 2018-04-20 | 3,500 | 2,333 | SL | 5.000000000000 | 700 | 0 | 700 | |
| GUTTER CLEANER | 2018-05-10 | 11,912 | 7,941 | SL | 5.000000000000 | 2,382 | 0 | 2,382 | |
| FRIDGE/FREEZER | 2018-05-23 | 4,795 | 3,117 | SL | 5.000000000000 | 959 | 0 | 959 | |
| GELATO DIPPING CASE | 2018-07-02 | 2,490 | 1,577 | SL | 5.000000000000 | 498 | 0 | 498 | |
| FARMSTAND CANOPY | 2012-06-07 | 1,311 | 1,246 | SL | 10.000000000000 | 65 | 0 | 65 | |
| TRAIL BRIDGES | 2012-06-25 | 2,039 | 1,937 | SL | 10.000000000000 | 102 | 0 | 102 | |
| REFRIGERATOR TRUCK | 2012-07-20 | 1,700 | 1,615 | SL | 10.000000000000 | 85 | 0 | 85 | |
| 2 ALPACAS | 2012-07-24 | 500 | 475 | SL | 10.000000000000 | 25 | 0 | 25 | |
| WALK IN COOLER | 2012-08-30 | 1,552 | 983 | SL | 15.000000000000 | 103 | 0 | 103 | |
| 10 YR EQUIP+831+150+15 | 2007-11-09 | 6,699 | 6,699 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR UNITS | 2010-05-12 | 1,085 | 1,085 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MISC EQUIPMENT | 2010-05-17 | 168 | 168 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DAIRY BARN BOILER | 2011-05-06 | 13,252 | 6,958 | SL | 20.000000000000 | 663 | 0 | 663 | |
| WALK IN COOLER | 2012-12-06 | 2,107 | 1,791 | SL | 10.000000000000 | 211 | 0 | 211 | |
| HP LAPTOP | 2012-11-08 | 350 | 350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CLASSROOM - CHAIRS | 2013-07-05 | 3,961 | 2,244 | SL | 15.000000000000 | 264 | 0 | 264 | |
| LAPTOP FOR FARMSTAND | 2011-08-09 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VERMONTER ICE HOUSE | 2013-03-01 | 999 | 567 | SL | 15.000000000000 | 67 | 0 | 67 | |
| BARLEY FODDER SYSTEM - FEEDING | 2013-04-05 | 3,149 | 1,785 | SL | 15.000000000000 | 210 | 0 | 210 | |
| ROCK WALL | 2013-05-28 | 3,350 | 2,848 | SL | 10.000000000000 | 335 | 0 | 335 | |
| 4 GRAIN AERATORS FOR BARLEY | 2013-08-13 | 1,083 | 613 | SL | 15.000000000000 | 72 | 0 | 72 | |
| WHEEL HOE PKG W/ BLADE ASSE | 2013-05-07 | 604 | 342 | SL | 15.000000000000 | 40 | 0 | 40 | |
| ROAD PAVING | 2013-10-03 | 6,940 | 3,663 | SL | 15.000000000000 | 463 | 0 | 463 | |
| NEW BOILER - LEARNING CENTER | 2014-01-07 | 8,900 | 4,549 | SL | 15.000000000000 | 593 | 0 | 593 | |
| NEW FACILITY RENTALS - DECKS | 2014-06-25 | 1,911 | 913 | SL | 15.000000000000 | 127 | 0 | 127 | |
| WALK IN SOLAR COOLER | 2014-08-31 | 9,578 | 4,470 | SL | 15.000000000000 | 639 | 0 | 639 | |
| WASHER/DRYER 10 YR PROP EQUIP | 2008-11-11 | 450 | 450 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SOLAR COOLER | 2015-04-02 | 4,235 | 1,811 | SL | 15.000000000000 | 282 | 0 | 282 | |
| VACUUM PKG | 2014-09-11 | 871 | 871 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2015-02-17 | 4,997 | 2,165 | SL | 15.000000000000 | 333 | 0 | 333 | |
| LAPTOP | 2015-07-07 | 499 | 499 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SANDER | 2015-07-17 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HOLLAND CROP CHOPPER | 2015-10-27 | 2,500 | 2,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2016-05-02 | 1,120 | 1,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GLASSWARE | 2016-05-18 | 1,658 | 1,658 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMMERCIAL DISH WASHER | 2016-08-12 | 2,951 | 2,951 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REACH IN REFRIGERATOR | 2016-08-12 | 1,960 | 1,960 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 18'X9' JAMESWAY TROUGH | 2016-11-22 | 880 | 836 | SL | 5.000000000000 | 44 | 0 | 44 | |
| MODINE HOT DAWG LP HANGING HEA | 2017-02-06 | 2,566 | 2,352 | SL | 5.000000000000 | 214 | 0 | 214 | |
| BRIDGE RAILING AND ARCHED FOOTBRIDGE | 2018-09-11 | 13,286 | 3,986 | SL | 10.000000000000 | 1,329 | 0 | 1,329 | |
| NEW FENCING | 2018-09-25 | 8,644 | 2,521 | SL | 10.000000000000 | 864 | 0 | 864 | |
| 4 ORGANIC COWS -OTHER | 2019-01-04 | 3,481 | 928 | SL | 10.000000000000 | 348 | 0 | 348 | |
| DELL HARD DRIVES - 2 | 2019-12-07 | 1,168 | 409 | SL | 5.000000000000 | 234 | 0 | 234 | |
| DELL LAPTOP | 2019-12-02 | 400 | 140 | SL | 5.000000000000 | 80 | 0 | 80 | |
| DELL MONITOR | 2019-12-04 | 210 | 74 | SL | 5.000000000000 | 42 | 0 | 42 | |
| DELL NOTEBOOK | 2019-12-04 | 569 | 199 | SL | 5.000000000000 | 114 | 0 | 114 | |
| LENOVO COMPUTER | 2020-12-30 | 925 | 123 | SL | 5.000000000000 | 185 | 0 | 185 | |
| LENOVO COMPUTER | 2020-12-31 | 1,800 | 240 | SL | 5.000000000000 | 360 | 0 | 360 | |
| 2011 FORD F450 | 2021-02-17 | 20,190 | 2,019 | SL | 5.000000000000 | 4,038 | 0 | 4,038 | |
| SECURITY SYSTEM | 2015-07-02 | 2,985 | 2,985 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BIKE TRAIL SIGN | 2007-02-08 | 400 | 400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 10 YR PROP EQUIP 480+500+45 | 2008-11-11 | 1,188 | 1,188 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ABDERSON BALE GRABBER | 2012-08-27 | 2,175 | 2,067 | SL | 10.000000000000 | 108 | 0 | 108 | |
| LAWN MOWER | 2010-07-29 | 2,700 | 2,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 5085E MFWD UTILITY TRACTOR | 2017-03-03 | 35,751 | 16,088 | SL | 10.000000000000 | 3,575 | 0 | 3,575 | |
| H240 FARM LOADER | 2017-03-03 | 6,895 | 3,103 | SL | 10.000000000000 | 690 | 0 | 690 | |
| CATERPILLAR TUNNEL | 2020-07-17 | 2,501 | 542 | SL | 5.000000000000 | 500 | 0 | 500 | |
| DAIRY STALLS AND WATER LINES | 2022-01-11 | 19,270 | SL | 15.000000000000 | 856 | 0 | 856 | ||
| LAPTOP | 2022-04-02 | 934 | SL | 5.000000000000 | 78 | 0 | 78 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FLOORING FOR ANIMAL BARN | 11,112 | 2,223 | 8,889 | |
| NEW BARN AND PLANNING | 1,284,100 | 1,093,141 | 190,959 | |
| BUILDINGS | 2,482,500 | 2,326,501 | 155,999 | |
| BLDG PERMIT HORSE DR EQUIP | 263 | 263 | 0 | |
| SMALL ANIMAL BARN | 9,497 | 9,497 | 0 | |
| INSULATION | 1,986 | 1,170 | 816 | |
| HORSE BARN ROOF REPAIR | 8,162 | 7,192 | 970 | |
| FARMSTAND IMPROVEMENTS | 1,538 | 1,538 | 0 | |
| FLOORING FOR FARMHOUSE | 5,145 | 1,086 | 4,059 | |
| SECURITY CAMERAS | 2,063 | 288 | 1,775 | |
| CREAMERY ADDITION | 14,814 | 2,754 | 12,060 | |
| HEAT PUMP FOR CREAMERY | 7,365 | 441 | 6,924 | |
| NEW PULSATOR | 456 | 456 | 0 | |
| WASTE MILK DISPOSAL SYSTEM | 2,601 | 2,601 | 0 | |
| MANURE ELEV. 10 YR PROP EQUIP | 1,319 | 1,319 | 0 | |
| DAIRY EQUIP 10 YR EQUIP+831+150+ | 150 | 150 | 0 | |
| NEW SUBMERSIBLE PUMP | 1,562 | 728 | 834 | |
| NEW DEEP WELL PUMP | 3,822 | 1,719 | 2,103 | |
| CREAM SEPARATOR | 1,479 | 321 | 1,158 | |
| NEW UV FILTER | 3,120 | 1,144 | 1,976 | |
| TABLES AND CHAIRS | 1,167 | 1,167 | 0 | |
| CHAIRS FOR FACILITY RENT | 651 | 651 | 0 | |
| 3'-5' ROUNDS | 687 | 687 | 0 | |
| ED. CTR. 10 YR EQUIP+831+150+15 | 150 | 150 | 0 | |
| FULLY DEPRECIATED | 384,148 | 384,148 | 0 | |
| FULLY DEPRECIATED | 19,467 | 19,467 | 0 | |
| GREENHOUSE | 923 | 923 | 0 | |
| FULLY DEPRECIATED | 4,800 | 4,800 | 0 | |
| CLUTCH BRAKES FOR JD 1070 | 1,724 | 1,724 | 0 | |
| FULLY DEPRECIATED | 4,971 | 4,971 | 0 | |
| 4 WHEEL DUMP CART | 315 | 315 | 0 | |
| BELGIAN MAGIC | 4,250 | 4,250 | 0 | |
| BELGIAN PRINCE | 4,250 | 4,250 | 0 | |
| EQUIP | 9,297 | 9,297 | 0 | |
| 15 YR PROP | 4,960 | 4,960 | 0 | |
| 10 YR PORP 8/31/02 | 8,253 | 8,253 | 0 | |
| 10 YR EQUIP +515+995+299+ | 3,591 | 3,591 | 0 | |
| ELELECTRIC WORK - GREENHOUSE | 5,142 | 5,142 | 0 | |
| 10 YR PROP +305+710+439+24 | 2,744 | 2,744 | 0 | |
| NEW BRIDGE | 743 | 743 | 0 | |
| PICNIC TABLES | 466 | 466 | 0 | |
| CHICKEN COOP | 432 | 432 | 0 | |
| SKID TANK | 1,188 | 1,188 | 0 | |
| REFRIG AND DISHWASHER | 902 | 902 | 0 | |
| SMALL ANIMAL EQUIPMENT | 1,799 | 1,799 | 0 | |
| ROTOTILLER | 699 | 699 | 0 | |
| 10 YR PROP EQUIP 2075+307+ | 12,653 | 12,653 | 0 | |
| WELL EXCAVATION | 1,280 | 1,280 | 0 | |
| WELL PUMPS (2) | 7,613 | 7,613 | 0 | |
| WELL 1 AND WELL 2 | 7,480 | 7,480 | 0 | |
| 110 YR PROP EQUIPMENT | 11,655 | 11,655 | 0 | |
| TABLES FOR COMM ROOM | 1,118 | 1,118 | 0 | |
| 10 YR PROP EQUIP 1426+3800+67 | 26,651 | 26,651 | 0 | |
| AIR CONDITIONER | 349 | 349 | 0 | |
| STAINLESS SMOKESTACK | 521 | 521 | 0 | |
| VAC PUMP | 1,000 | 1,000 | 0 | |
| COW PATHS | 2,335 | 701 | 1,634 | |
| CHILLER PLATE | 2,317 | 696 | 1,621 | |
| CAPITAL DAIRY REPAIRS | 8,595 | 1,863 | 6,732 | |
| EQUIP SHED | 2,301 | 2,301 | 0 | |
| GARDEN SHED | 2,080 | 1,763 | 317 | |
| BOILER | 11,950 | 3,062 | 8,888 | |
| CABINETS, SINK AND TUB | 2,168 | 928 | 1,240 | |
| RANGE, SINK AND TABLES | 2,552 | 2,279 | 273 | |
| FARMHOUSE APPLIANCES | 1,109 | 1,062 | 47 | |
| PROJECTOR | 450 | 450 | 0 | |
| VOICE PROC SYSTEM | 1,650 | 1,650 | 0 | |
| OFFICE SAFE | 330 | 325 | 5 | |
| CAMP LAPTOP | 764 | 764 | 0 | |
| 8' TABLES FOR LEARNING CTR | 655 | 655 | 0 | |
| COMPUTER DESK | 85 | 85 | 0 | |
| FURNITURE | 670 | 670 | 0 | |
| FARMHOUSE REFRIDGERATOR | 618 | 257 | 361 | |
| FREEZER FOR FARM STORE | 1,902 | 612 | 1,290 | |
| GARDEN FIXTURES | 1,447 | 1,447 | 0 | |
| GARDEN TENT | 159 | 159 | 0 | |
| GARDEN ARBOR | 121 | 121 | 0 | |
| WASHING MACHINE | 675 | 169 | 506 | |
| GREENHOUSE | 8,579 | 4,504 | 4,075 | |
| GREENHOUSE | 32,381 | 32,381 | 0 | |
| GREENHOUSE PLANS | 600 | 595 | 5 | |
| GREENHOUSE PERMIT | 175 | 171 | 4 | |
| GREENHOUSE | 37,437 | 34,226 | 3,211 | |
| GREENHOUSE | 3,003 | 2,302 | 701 | |
| 4 YEAR OLD BELGIAN GELDINGS (2) | 11,400 | 7,220 | 4,180 | |
| FENCE | 1,412 | 1,412 | 0 | |
| FENCING | 12,178 | 12,178 | 0 | |
| HORSE LEANTO SHED | 674 | 674 | 0 | |
| LAND | 204,000 | 0 | 204,000 | |
| PASTURIZER ROOM | 28,162 | 11,827 | 16,335 | |
| ICE CREAM MACHINE | 9,951 | 9,951 | 0 | |
| CREAM SEPARATOR | 1,101 | 1,101 | 0 | |
| PLAYGROUND | 2,165 | 1,552 | 613 | |
| BOILER REPLACEMENT | 14,923 | 13,680 | 1,243 | |
| EQUIPMENT STORAGE | 10,796 | 9,896 | 900 | |
| MANURE SPREADER | 3,500 | 3,033 | 467 | |
| GUTTER CLEANER | 11,912 | 10,323 | 1,589 | |
| FRIDGE/FREEZER | 4,795 | 4,076 | 719 | |
| GELATO DIPPING CASE | 2,490 | 2,075 | 415 | |
| FARMSTAND CANOPY | 1,311 | 1,311 | 0 | |
| TRAIL BRIDGES | 2,039 | 2,039 | 0 | |
| REFRIGERATOR TRUCK | 1,700 | 1,700 | 0 | |
| 2 ALPACAS | 500 | 500 | 0 | |
| WALK IN COOLER | 1,552 | 1,086 | 466 | |
| 10 YR EQUIP+831+150+15 | 6,699 | 6,699 | 0 | |
| REFRIGERATOR UNITS | 1,085 | 1,085 | 0 | |
| MISC EQUIPMENT | 168 | 168 | 0 | |
| DAIRY BARN BOILER | 13,252 | 7,621 | 5,631 | |
| WALK IN COOLER | 2,107 | 2,002 | 105 | |
| HP LAPTOP | 350 | 350 | 0 | |
| CLASSROOM - CHAIRS | 3,961 | 2,508 | 1,453 | |
| LAPTOP FOR FARMSTAND | 300 | 300 | 0 | |
| VERMONTER ICE HOUSE | 999 | 634 | 365 | |
| BARLEY FODDER SYSTEM - FEEDING | 3,149 | 1,995 | 1,154 | |
| ROCK WALL | 3,350 | 3,183 | 167 | |
| 4 GRAIN AERATORS FOR BARLEY | 1,083 | 685 | 398 | |
| WHEEL HOE PKG W/ BLADE ASSE | 604 | 382 | 222 | |
| ROAD PAVING | 6,940 | 4,126 | 2,814 | |
| NEW BOILER - LEARNING CENTER | 8,900 | 5,142 | 3,758 | |
| NEW FACILITY RENTALS - DECKS | 1,911 | 1,040 | 871 | |
| WALK IN SOLAR COOLER | 9,578 | 5,109 | 4,469 | |
| WASHER/DRYER 10 YR PROP EQUIP | 450 | 450 | 0 | |
| SOLAR COOLER | 4,235 | 2,093 | 2,142 | |
| VACUUM PKG | 871 | 871 | 0 | |
| GENERATOR | 4,997 | 2,498 | 2,499 | |
| LAPTOP | 499 | 499 | 0 | |
| SANDER | 1,200 | 1,200 | 0 | |
| HOLLAND CROP CHOPPER | 2,500 | 2,500 | 0 | |
| COMPUTER | 1,120 | 1,120 | 0 | |
| GLASSWARE | 1,658 | 1,658 | 0 | |
| COMMERCIAL DISH WASHER | 2,951 | 2,951 | 0 | |
| REACH IN REFRIGERATOR | 1,960 | 1,960 | 0 | |
| 18'X9' JAMESWAY TROUGH | 880 | 880 | 0 | |
| MODINE HOT DAWG LP HANGING HEA | 2,566 | 2,566 | 0 | |
| BRIDGE RAILING AND ARCHED FOOTBRIDGE | 13,286 | 5,315 | 7,971 | |
| NEW FENCING | 8,644 | 3,385 | 5,259 | |
| 4 ORGANIC COWS -OTHER | 3,481 | 1,276 | 2,205 | |
| DELL HARD DRIVES - 2 | 1,168 | 643 | 525 | |
| DELL LAPTOP | 400 | 220 | 180 | |
| DELL MONITOR | 210 | 116 | 94 | |
| DELL NOTEBOOK | 569 | 313 | 256 | |
| LENOVO COMPUTER | 925 | 308 | 617 | |
| LENOVO COMPUTER | 1,800 | 600 | 1,200 | |
| 2011 FORD F450 | 20,190 | 6,057 | 14,133 | |
| SECURITY SYSTEM | 2,985 | 2,985 | 0 | |
| BIKE TRAIL SIGN | 400 | 400 | 0 | |
| 10 YR PROP EQUIP 480+500+45 | 1,188 | 1,188 | 0 | |
| ABDERSON BALE GRABBER | 2,175 | 2,175 | 0 | |
| LAWN MOWER | 2,700 | 2,700 | 0 | |
| 5085E MFWD UTILITY TRACTOR | 35,751 | 19,663 | 16,088 | |
| H240 FARM LOADER | 6,895 | 3,793 | 3,102 | |
| CATERPILLAR TUNNEL | 2,501 | 1,042 | 1,459 | |
| DAIRY STALLS AND WATER LINES | 19,270 | 856 | 18,414 | |
| LAPTOP | 934 | 78 | 856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 0 | 250 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NHCF BENEFICIAL INTEREST | 66,926 | 56,231 | 56,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 6,990 | 0 | 0 | 6,990 |
| TRUCK AND TRACTOR | 11,617 | 0 | 0 | 11,617 |
| BANK FEES | 4,187 | 419 | 0 | 3,768 |
| OFFICE EXPENSES | 16,803 | 0 | 0 | 16,803 |
| INSURANCE | 48,317 | 0 | 26,574 | 21,743 |
| LICENSES AND DUES | 6,561 | 0 | 0 | 6,561 |
| PROFESSIONAL DEVELOPMENT | 780 | 0 | 0 | 780 |
| SUPPLIES | 37,668 | 0 | 20,717 | 16,951 |
| OTHER EXPENSES | 345 | 0 | 345 | 0 |
| REPAIRS AND MAINTENANCE | 19,640 | 0 | 10,802 | 8,838 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 200,484 | 200,484 | |
| MISCELLANEOUS | 7,942 | 7,942 | |
| GAIN ON SALE OF ASSETS | 7,162 | 7,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 35,511 | 0 | 19,531 | 15,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 42,759 | 0 | 23,517 | 19,242 |