| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,114 | 7,057 | 0 | 7,057 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF - OCEAN & MISSION | 2005-03-01 | 30,000 | 12,304 | SL | 2.56 % | 769 | 769 | ||
| ROOF - OCEAN & MISSION | 2005-05-24 | 17,947 | 7,303 | SL | 2.56 % | 460 | 460 | ||
| IMPROVEMENTS - OCEAN | 2010-03-31 | 2,762 | 781 | SL | 2.56 % | 71 | 71 | ||
| IMPROVEMENTS - OCEAN | 2010-06-30 | 107,889 | 29,853 | SL | 2.56 % | 2,766 | 2,766 | ||
| WATER METER - OCEAN | 2013-03-07 | 12,742 | 2,630 | SL | 2.56 % | 327 | 327 | ||
| WATER METER - OCEAN 2 | 2013-05-04 | 13,141 | 2,654 | SL | 2.56 % | 337 | 337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 11,011,119 | 13,399,010 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 287,626 | 161,780 | 125,846 | 693,000 |
| Land | 386,855 | 386,855 | 2,607,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,115 | 5,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 40,026 | 40,026 | |
| NET INTANGIBLE ASSETS WATER RIGHTS-OCEAN | 44,473 | ||
| SECURITY DEPOSIT | 1,100 | 1,100 |
| Description | Amount |
|---|---|
| PENALTIES | 25 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 780 | 780 | ||
| INSURANCE | 1,250 | 1,250 | ||
| MISC INVESTMENT EXP | 147 | 147 | ||
| OFFICE SUPPLIES & EXPENSES | 971 | 971 | ||
| Rental Expenses | 26,444 | 26,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS - OCEAN & 8TH | 23,400 | 23,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 103,020 | 103,020 | 0 | 0 |