| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,750 | 2,375 | 2,375 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Explanation for Amended Return | 2021 Form 990-PF | The Foundation's 2021 Form 990-PF return has been amended to include a cash contribution to the foundation that was not recognized on the Foundation's 2021 Form 990-PF as originally filed. Additionally, the 2021 Form 990-PF has been amended to recognize the Foundation's beneficial interest in a Charitable Lead Annuity Trust.During the 2021 tax year, the Foundation received a beneficial interest in a Charitable Lead Annuity Trust that was not previously recorded in the Foundation's Other Assets or end-of-year net assets. This amended 2021 Form 990-PF reflects the value of the interest in the CLAT in both the Foundation's beginning of year and end-of-year assets and net assets. Additionally, on September 3, 2021, the Foundation received a cash contribution of $70,080 from this new CLAT. However, this contribution was not included in Part I, line 1(a) or in Schedule B, Part I of the 2021 Form 990-PF as originally filed; instead, the distribution was incorrectly recorded with other unrealized market gains on the Form 990-PF, Part III. On the amended 2021 Form 990-PF, the amended amount of contributions in Part I, line 1(a) is $2,224,623, which is an increase of $70,080 over the original amount of $2,154,543. Also, the newly amended 2021 Form 990-PF increases the amount of Part II, Line 15(a), 15(b) and 15(c), Other Assets to record the Foundation's beneficial interest in the new CLAT at both the beginning and end of the 2021 tax year.Specific changes to the Foundation's latest amended Form 990 for 2020 from its previously amended filing are as follows: - Part I, line 1(a) was increased from $2,154,543 to $2,224,623. - Part I, line 12(a) was increased from $4,845,230 to $4,915,310. - Part I, line 27a(a) was increased from $4,278,531 to $4,348,611. - Part II, Line 15(a) was increased from $4,820,145 to $13,281,745 - Part II, Lines 15(b) and 15(c) was increased from $4,751,754 to $13,693,278 - Part II, Line 30(a) was increased from $16,745,543 to $28,740,417 - Part II, Line 30(b) was increased from $19,798,893 to $28,740,417 - Part III, line 2 was increased from $4,278,531 to $4,348,611. - Part III, Line 3 was increased from $564,829 to $1,044,753 - Part III, line 4 was increased from $21,588,903 to $30,600,507. - Part III, line 5 was increased from $1,790,010 to $1,860,090. - Schedule B, Part I was updated to report the cash distribution of $70,080 from the Eleanor P. Schiavi 2019 Charitable Lead Annuity Trust, c/o Spinnaker Trust, 123 Free Street, Portland, ME 04112.As is illustrated by this list of changes to the amended 2021 Form 990-PF, despite the change in revenue, reported contributions and donors, and the recognition of the new CLAT beneficial interest, there have been no changes required to the Foundation's net investment income, any excise or income taxes, or to the Foundation's required charitable distribution calculation or determination of undistributed income. Accordingly, the Foundation is filing this amended Form 990-PF to better align its own tax filing history with what its donors have reported, and for transparency purposes. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400000 units Apple Inc Note 3.45% | 423,122 | 423,122 |
| 400000 units Blackrock Inc Note 3.375% | 404,853 | 404,853 |
| 900 units iShares Barclays 10-20 Year Treasury Bond Fund | 133,560 | 133,560 |
| 3170 units iShares 10+ Year Inv Grade Corp Bond ETF | 220,473 | 220,473 |
| 18582 units iShares Core 1-5 Year USD Bond ETF | 937,090 | 937,090 |
| 11351 units iShares Core Total USD Bond Market ETF | 600,808 | 600,808 |
| 400000 units Johnson & Johnson Note 3.375% | 419,887 | 419,887 |
| 8015 units SPDR Blackstone GSO Senior Loan ETF | 365,724 | 365,724 |
| 400000 units Wells Fargo & Co 3% | 417,766 | 417,766 |
| 36 units iShares Barclays 10-20 Yr Treasury Bond Fund | 5,342 | 5,342 |
| 134 units iShares 10+ Year Inv Grade Corp Bond Fund ETF | 9,320 | 9,320 |
| 461 units iShares Core 1-5 Year USD Bond ETF | 23,248 | 23,248 |
| 511 units iShares Core Total USD Bond Market ETF | 27,047 | 27,047 |
| 218 units SPDR Blackstone GSO Senior Loan ETF | 9,947 | 9,947 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12033 units Essential Utilities Inc | 646,052 | 646,052 |
| 545 units Invesco QCQ Trust | 216,828 | 216,828 |
| 774 units Invesco S&P 500 Equal Weight Consumer Dis ETF | 121,201 | 121,201 |
| 13486 units iShares MSCI USA ESG Select ETF | 1,432,888 | 1,432,888 |
| 5561 units SPDR Portfolio S&P 600 Small Cap ETF | 248,521 | 248,521 |
| 2620 units Schwab US Large Cap Value ETF | 191,836 | 191,836 |
| 3754 units Healthcare Select Sector SPDR | 528,901 | 528,901 |
| 1620 units Consumer Staples Select Sector SPDR | 124,918 | 124,918 |
| 2994 units Consumer Discretionary Select Sector SPDR | 612,093 | 612,093 |
| 12702 units Financial Select Sector SPDR | 496,013 | 496,013 |
| 3668 units Industrial Select Sector SPDR | 388,111 | 388,111 |
| 7430 units Technology Select Sector SPDR | 1,291,854 | 1,291,854 |
| 13624 units Capstone Mining Corp | 60,218 | 60,218 |
| 12979 units Goldman Sachs ActiveBeta Emerging Markets | 480,353 | 480,353 |
| 5746 units iShares Global Clean Energy | 121,643 | 121,643 |
| 1791 units iShares MSCI Taiwan ETF | 119,299 | 119,299 |
| 220 units iShares MSCi China A ETF | 9,592 | 9,592 |
| 12967 units iShares ESG MSCI EAFE ETF | 1,030,358 | 1,030,358 |
| 1699 units JPMorgan BetaBuilders Canada ETF | 114,173 | 114,173 |
| 291 units Van Eck Vectors Gold Miners ETF | 9,321 | 9,321 |
| 1172 units Vanguard FTSE All World ex US Small Cap Index | 157,001 | 157,001 |
| 110 units Fidelity MSCI Health Care Index ETF | 7,553 | 7,553 |
| 59 units Fidelity MSCI Industrials Index ETF | 3,316 | 3,316 |
| 61 units Fidelity Materials Index EFT | 3,071 | 3,071 |
| 86 units First Trust Lunt US Factor Rotation ETF | 3,056 | 3,056 |
| 99 units Global X Cloud Computing ETF | 2,625 | 2,625 |
| 120 units Invesco QQQ Trust | 47,742 | 47,742 |
| 10 units Invesco S&P SmallCap Health Care ETF | 1,797 | 1,797 |
| 42 units Invesco S&P 500 Low Volatility ETF | 2,882 | 2,882 |
| 65 units Invesco Russell 1000 Dynamic Multifactor ETF | 3,295 | 3,295 |
| 42 units iShares Core S&P Mid Cap ETF | 11,889 | 11,889 |
| 596 units iShares MSCI USA ESG Select ETF | 63,325 | 63,325 |
| 43 units JP Morgan BetaBuilders Canada ETF | 2,890 | 2,890 |
| 378 units SPDR Portfolio S&P 600 Small Cap ETF | 16,893 | 16,893 |
| 368 units Goldman Sachs ActiveBeta Emerging Markets | 13,620 | 13,620 |
| 99 units iShares Global Clean Energy | 2,096 | 2,096 |
| 53 units iShares MSCI Taiwan ETF | 3,530 | 3,530 |
| 101 units iShares MSCI China A ETF | 4,404 | 4,404 |
| 362 units iShares ESG MSCI EAFE ETF | 28,765 | 28,765 |
| 129 units VanEck Vectors Gold Miners ETF | 4,132 | 4,132 |
| 31 units Vanguard FTSE All-World ex US Small Cap Index | 4,153 | 4,153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8634 units Aberdeen Standard Bloomberg All Commodity | FMV | 198,496 | 198,496 |
| 14203 units First Trust Preferred Securities & Income ETF | FMV | 288,605 | 288,605 |
| 6732 units iShares Gold Trust | FMV | 234,341 | 234,341 |
| 2000 units KraneShares Global Carbon ETF | FMV | 101,800 | 101,800 |
| 307 units Aberdeen Standard Bloomberg All Commodity | FMV | 7,058 | 7,058 |
| 460 units First Trust Preferred Securities & Income ETF | FMV | 9,347 | 9,347 |
| 239 units iShares Gold Trust | FMV | 8,320 | 8,320 |
| 110 units KraneShares Global Carbon ETF | FMV | 5,599 | 5,599 |
| Spinnaker Diversified Managers Fund, LLC | FMV | 275,752 | 275,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 310 | 0 | 310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Present Interest in Charitable Lead Trusts | 13,281,745 | 13,693,278 | 13,693,278 |
| Description | Amount |
|---|---|
| Remainder Interest in CLATs - Distributions | 138,471 |
| Unrealized Loss on Donated Securities | 1,721,619 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Partnership Investment Income | -974 | -974 | -974 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investment Holdings | 564,829 |
| Remainder Interest in CLATs - Market Adjustments | 479,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 50,639 | 50,639 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise/Unrelated Business Income Tax | 25,000 | 0 | 0 |