| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITOR | 9,800 | 4,900 | 4,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF | AT COST | 4,515,749 | 6,106,388 |
| INVESCO QQQ TR | AT COST | 2,461,494 | 6,062,284 |
| SPDR MSCI ACWI | AT COST | 2,068,813 | 2,252,768 |
| SPDR S&P 500 ETF | AT COST | 3,307,056 | 5,277,418 |
| CERTIFICATES OF DEPOSIT | AT COST | 1,000,000 | 949,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 336 | 168 | 168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 429 | 214 | 215 | |
| BANK CHARGES | 20 | 10 | 10 | |
| INSURANCE | 3,921 | 1,960 | 1,961 | |
| AUDIT COMMITTEE | 4,500 | 2,250 | 2,250 |