| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 5,780 | 5,780 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 12,308 | 4,252,231 |
| COMCAST CORP | 5,840 | 16,995 |
| GE | 2,967 | 5,279 |
| USB | 4,777 | 10,903 |
| WABTEC | 154 | 200 |
| WBD | 3,776 | 529,704 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 104-39 STAY LLC | -939,909 | -1,019,187 | 1,442,835 |
| ARROWMARK GLOBAL OPPORTUNITY FD II LP | 907,979 | 706,017 | 690,138 |
| ARROWMARK GLOBAL OPPORTUNITY FD III LP | 1,034,497 | 1,053,960 | 1,006,092 |
| EQUITY FUNDS - OAKMARK | 826,183 | 826,183 | 807,078 |
| GQG PARTNERS EMERGING MKTS | 1,501,090 | 1,518,262 | 1,470,711 |
| INDUS SELECT FUND LP | 1,319,730 | 1,293,806 | 1,275,265 |
| NEWPORT ASIA PARTNERS FUND | 995,527 | 996,741 | 1,097,215 |
| ROCK SPRINGS CAPITAL FUND | 1,236,026 | 1,231,913 | 1,393,578 |
| Rounding | 1 | ||
| SCHWAB BOND & ETF FUNDS | 503,612 | 428,245 | |
| SELECT OFFSHORE EQUITY INVESTMENT | 949,382 | 891,552 | 1,229,436 |
| SEMPER VIC PARNTERS | 1,092,518 | 1,081,163 | 1,486,403 |
| THE HIGHCLERE INT'L INV | 1,117,230 | 1,076,687 | 970,976 |
| VANGUARD DIV GROWTH FUND | 1,600,304 | 1,600,304 | 2,481,384 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 48,700 | 48,700 | ||
| ANNUAL REPORT FEE | 10 | 10 | ||
| BANK SERVICE CHARGE | 326 | 326 | ||
| NONDEDUCTIBLE EXPENSES | 1,041 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 104-39 STAY LLC | 20,089 | ||
| ARROWMARK GLOBAL OF II | 26,900 | 26,900 | |
| ARROWMARK GLOBAL OF III | 28,842 | 28,842 | |
| GQG PARTNERS EMERGING MKT | 1,102 | 1,102 | |
| INDUS SELECT FUND LP | -16,810 | -16,810 | |
| NEWPORT ASIA PARTNERS FND | -12,978 | -12,978 | |
| ROCK SPRINGS CAPITAL FND | -18,616 | -18,616 | |
| SELECT OFFSHORE EQUITY FD | -11,189 | -11,189 | |
| SEMPER VIC PARTNERS (QP) | 368 | 368 | |
| THE HIGHCLERE INT'L INV | -17,790 | -17,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 24,365 | |||
| FOREIGN TAXES PAID | 18,994 | 18,994 |