| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,136,308 | 0 | 2,136,308 | |
| BUILDINGS | 14,349,443 | 5,833,409 | 8,516,034 | |
| FURNITURE & EQUIPMENT - DWELLING | 185,458 | 185,458 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 783,300 | |||
| MAINTENANCE | 438,316 | |||
| UTILITIES | 103,540 | |||
| OFFICE | 4,853 | |||
| INSURANCE | 29,419 | |||
| BAD DEBT | 1,436 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 6 | 6 | 6 |