| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 16,185 | 16,185 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 17643 N 17TH DR | 2021-12-01 | 460,000 | S/L | 27.5000 | 13,242 | 13,242 | |||
| 19417 W MORNING GLOR DR | 2021-12-01 | 405,000 | S/L | 27.5000 | 11,659 | 11,659 | |||
| 6152 W ECHO LN | 2021-12-01 | 410,000 | S/L | 27.5000 | 11,803 | 11,803 | |||
| 741 E MONONA DR | 2021-12-01 | 420,000 | S/L | 27.5000 | |||||
| 5878 S 238TH LN | 2021-12-01 | 390,000 | S/L | 27.5000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | 2,000,090 | 2,000,090 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,275,000 | 36,704 | 1,238,296 | 1,275,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT AT ULTIMATE PROPERTIES | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 409 | 409 | ||
| DUES & SUBSCRIPTIONS | 125 | 125 | ||
| EMPLOYER EXPENSES | 4,854 | 4,854 | ||
| INSURANCE | 848 | 848 | ||
| MISCELLANEOUS | 784 | 784 | ||
| POSTAGE & SHIPPING | 547 | 547 | ||
| SUPPLIES | 1,865 | 1,865 | ||
| TELEPHONE | 26 | 26 | ||
| MEALS | 3,548 | 3,548 |
| Description | Amount |
|---|---|
| CASH TO ACCRUAL | 1,022 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 6,563 | 3,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 25,517 | 25,517 |
| Name | Address |
|---|---|
| MARY ELLEN VINCENT |
13410 N SUNRIDGE DRIVE FOUNTAIN HILLS,AZ85268 |