| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,628 | 3,314 | 3,314 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS #015-3 - SEE LIST ATTACHED | 701,150 | 621,555 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS #697-5 - SEE LIST ATTACHED | 2,447,726 | 3,363,191 |
| GS #698-3 - SEE LIST ATTACHED | 0 | 0 |
| GS #955-7 - SEE LIST ATTACHED | 955,776 | 1,118,801 |
| GS #153-4 - SEE LIST ATTACHED | 358,148 | 358,382 |
| GS #314-2 - SEE LIST ATTACHED | 483,224 | 387,872 |
| GS #313-4 - SEE LIST ATTACHED | 186,638 | 156,904 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEXT FRONTIER CAPITAL FUND, LP | 180,660 | 180,660 | |
| NEXT FRONTIER VENTURE FUND III | 279,719 | 279,719 | |
| GS HIGH YIELD FUND | 363,382 | 282,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,436 | 1,436 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER DONOR'S COST BASIS | 173,077 |
| OF SECURITIES GIFTED TO THE FOUNDATION | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Next Frontier Capital Fund LP | -4,823 | -4,823 | |
| Next Frontier Capital Venture III | -13,417 | -13,417 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NH COMMUNITY LOAN FUND INC | 75,000 | 62,150 | 2016-03 | 2024-03 | MATURITY & INT RATE AMENDED 4/1/21 | 2 % | SUPPORT CHAR ACTS OF THE ORGANIZ | CASH CASH CASH CASH | 75,000 | ||
| NH COMMUNITY LOAN FUND INC | 75,000 | 57,583 | 2016-03 | 2026-03 | 5 % | SUPPORT CHAR ACTS OF THE ORGANIZ | CASH CASH CASH CASH | 75,000 | |||
| NH COMMUNITY LOAN FUND INC | 50,000 | 50,000 | 2020-11 | 2025-11 | 3 % | SUPPORT CHAR ACTS OF THE ORGANIZ | CASH CASH CASH CASH | 50,000 | |||
| NH COMMUNITY LOAN FUND INC | 50,000 | 50,000 | 2020-11 | 2023-11 | 2 % | SUPPORT CHAR ACTS OF THE ORGANIZ | CASH CASH CASH CASH | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 25,227 | 25,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 8,000 | |||
| FOREIGN TAXES PAID | 118 | 118 |