| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 31420B300 FEDERATED HERMES INS | ||
| 024932600 AMERICAN CENTURY DIV | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 464287226 ISHARES CORE U.S. AG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 ATT INC | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 46625H100 J P MORGAN CHASE CO | 22,781 | 23,408 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 893641100 TRANSDIGM GROUP INC | 2,769 | 6,823 |
| 060505104 BANK OF AMERICA CORP | 12,131 | 23,435 |
| 28176E108 EDWARDS LIFESCIENCES | 2,051 | 5,454 |
| 81762P102 SERVICENOW INC | 987 | 5,287 |
| 56585A102 MARATHON PETROLEUM C | 25,972 | 47,281 |
| 037833100 APPLE INC | 19,307 | 67,165 |
| 808513105 SCHWAB CHARLES CORP | 4,086 | 10,924 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 03027X100 AMERICAN TOWER CORP | 11,034 | 24,046 |
| 57636Q104 MASTERCARD INC | 10,846 | 15,070 |
| 22160K105 COSTCO WHSL CORP | 6,004 | 20,308 |
| 30303M102 FACEBOOK INC A | 5,173 | 7,734 |
| N59465109 MYLAN NV | ||
| 701877102 PARSLEY ENERGY INC-C | ||
| 91324P102 UNITED HEALTH GROUP | 4,419 | 19,697 |
| 315910620 FIDELITY INVT TR AD | ||
| 02079K305 ALPHABET INC CL A | 7,247 | 21,043 |
| 023135106 AMAZON.COM INC | 9,089 | 39,776 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 31620M106 FIDELITY NATIONAL IN | ||
| 78409V104 S P GLOBAL INC | 3,935 | 12,214 |
| 594918104 MICROSOFT CORP | 10,937 | 58,225 |
| 440452100 HORMEL FOODS CORP | ||
| 931142103 WAL MART STORES INC | 14,156 | 25,551 |
| 127097103 CABOT OIL GAS CORP C | ||
| 848637104 SPLUNK INC | ||
| 247361702 DELTA AIR LINES INC | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| H1467J104 CHUBB LTD | 9,153 | 16,005 |
| 852234103 SQUARE INC A | 1,066 | 1,210 |
| 958102105 WESTERN DIGITAL CORP | ||
| 15135B101 CENTENE CORP COM | 6,379 | 7,081 |
| 87807B107 TC ENERGY CORP | ||
| G6095L109 APTIV PLC | 1,686 | 2,033 |
| 76680R206 RINGCENTRAL INC | ||
| 375558103 GILEAD SCIENCES INC | 9,559 | 9,685 |
| N53745100 LYONDELLBASELL INDUS | ||
| 70450Y103 PAYPAL HOLDINGS INC | 6,065 | 6,025 |
| 608190104 MOHAWK INDS INC CO | ||
| 458140100 INTEL CORP | ||
| 20030N101 COMCAST CORP CL A | 23,354 | 16,190 |
| 92826C839 VISA INC | 15,794 | 15,811 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 192422103 COGNEX CORP | ||
| 808524847 SCHWAB US REIT ETF | ||
| 344849104 FOOT LOCKER INC | ||
| 055622104 BP PLC SPON A D R | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 89400J107 TRANSUNION | 3,477 | 3,629 |
| 29250N105 ENBRIDGE INC | ||
| 172967424 CITIGROUP INC | ||
| 00287Y109 ABBVIE INC | ||
| 776696106 ROPER INDS INC | 7,475 | 6,833 |
| 57667L107 MATCH GROUP INC NEW | 13,300 | 8,022 |
| 88339J105 TRADE DESK INC THE C | 2,150 | 4,900 |
| 461202103 INTUIT INC | 2,680 | 2,711 |
| 285512109 ELECTRONIC ARTS INC | ||
| 217204106 COPART INC COM | 3,945 | 6,065 |
| G5960L103 MEDTRONIC PLC | 21,260 | 18,007 |
| 79466L302 SALESFORCE COM INC | 5,859 | 5,466 |
| 097023105 BOEING CO | ||
| 92556V106 VIATRIS INC | ||
| 723787107 PIONEER NAT RES CO | ||
| 595112103 MICRON TECHNOLOGY IN | 3,901 | 3,106 |
| G5494J103 LINDE PLC | 7,813 | 6,740 |
| 278865100 ECOLAB INC | 6,087 | 5,488 |
| 882508104 TEXAS INSTRUMENTS IN | 23,222 | 22,598 |
| 907818108 UNION PACIFIC CORP | 6,368 | 5,845 |
| 031162100 AMGEN INC | 10,369 | 9,692 |
| 67066G104 NVIDIA CORP | 5,818 | 4,127 |
| 29444U700 EQUINIX INC | 3,265 | 2,844 |
| 12572Q105 CME GROUP INC | 6,428 | 5,668 |
| 09247X101 BLACKROCK INC | 23,097 | 20,360 |
| 559222401 MAGNA INTL INC CL | 13,542 | 10,385 |
| 855244109 STARBUCKS CORP | 10,220 | 11,291 |
| 617446448 MORGAN STANLEY | 13,332 | 13,511 |
| 29786A106 ETSY INC | 1,979 | 2,603 |
| 20825C104 CONOCOPHILLIPS | 8,419 | 7,368 |
| 012653101 ALBEMARLE CORP | 21,635 | 24,064 |
| 149123101 CATERPILLAR INC | 27,711 | 21,002 |
| 717081103 PFIZER INC | 16,862 | 14,660 |
| 00724F101 ADOBE SYS INC | 6,335 | 4,403 |
| 17275R102 CISCO SYSTEMS INC | 11,005 | 10,040 |
| 086516101 BEST BUY CO INC | 8,657 | 7,537 |
| 009066101 AIRBNB INC CL A | 5,421 | 5,147 |
| 65339F101 NEXTERA ENERGY INC | 9,108 | 9,331 |
| 437076102 HOME DEPOT INC | 19,747 | 18,764 |
| 98419M100 XYLEM INC | 5,731 | 6,203 |
| G1151C101 ACCENTURE PLC CL A | 19,117 | 16,982 |
| 438516106 HONEYWELL INTERNATIO | 21,414 | 19,035 |
| 87612E106 TARGET CORP | 9,780 | 9,645 |
| 92343V104 VERIZON COMMUNICATIO | 9,221 | 6,835 |
| 620076307 MOTOROLA SOLUTIONS I | 11,173 | 11,870 |
| 002824100 ABBOTT LABORATORIES | 17,601 | 15,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 56,855 | 58,679 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 136,605 | 149,704 |
| 06828M876 BARON EMERGING MARKE | AT COST | 66,757 | 39,987 |
| 024932600 AMERICAN CENTURY DIV | AT COST | 88,205 | 77,126 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 84,566 | 63,489 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 142,290 | 140,752 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 87,430 | 71,434 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 167,987 | 132,238 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 51,868 | 35,566 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 59,168 | 44,080 |
| 31420B300 FEDERATED HERMES INS | AT COST | 81,410 | 70,138 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 83,358 | 70,272 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 50,000 | 43,446 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 20,955 | 23,543 |
| 808524847 SCHWAB US REIT ETF | AT COST | 51,927 | 41,679 |
| 315910620 FIDELITY INVT TR AD | AT COST | 94,029 | 90,957 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 187,396 | 165,512 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 133,823 | 105,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 | |
| RBC CAPITAL INCOME | 661 | 661 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 692 | 692 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 183 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 506 | 506 | 0 |