| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 3,750 | 995 | 995 | 2,755 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WISCONSIN BUILDING | 2012-12-01 | 97,030 | 23,651 | SL | 40.000000000000 | 2,426 | 2,426 | 2,426 | |
| GRATIOT BUILDING | 2000-02-01 | 284,515 | 152,927 | SL | 40.000000000000 | 7,113 | 7,113 | 7,113 | |
| LAND | 2002-05-17 | 130,862 | L | 0 | 0 | 0 | |||
| GRATIOT IMPROVEMENTS | 2000-09-30 | 15,618 | 8,462 | SL | 40.000000000000 | 390 | 390 | 390 | |
| CARPET | 2000-09-30 | 5,392 | 5,392 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GRATIOT IMPROVEMENTS | 2003-02-19 | 2,260 | 999 | SL | 40.000000000000 | 57 | 57 | 57 | |
| GRATIOT IMPROVEMENTS (CABINETS) | 2017-12-20 | 10,786 | 1,887 | SL | 20.000000000000 | 539 | 539 | 539 | |
| FURNACE | 2019-10-07 | 2,660 | 354 | SL | 15.000000000000 | 177 | 177 | 177 | |
| CAPAC LAND | 2016-03-07 | 20,000 | L | 0 | 0 | 0 | |||
| MACOMB LAND | 2017-09-08 | 25,000 | L | 0 | 0 | 0 | |||
| BUILDING CAPAC | 2016-03-07 | 196,826 | 34,676 | SL | 30.000000000000 | 6,561 | 0 | 0 | |
| MACOMB BUILDING | 2017-09-08 | 313,000 | 41,733 | SL | 30.000000000000 | 10,433 | 0 | 0 | |
| 32 MILE BUILDING | 2021-07-07 | 250,000 | 2,083 | SL | 30.000000000000 | 8,333 | 0 | 0 | |
| 32 MILE LAND | 2021-07-07 | 25,000 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 144,882 | 144,882 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 829,826 | 103,820 | 726,006 | 726,006 |
| Item No. | 1 |
|---|---|
| Lender's Name | 17 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 209,061 |
| Balance Due | 0 |
| Date of Note | 2012-01 |
| Maturity Date | 2030-03 |
| Repayment Terms | MONTHLY INSTALLMENTS |
| Interest Rate | 5.500000000000 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | PURCHASE OF COVENTRY COURT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | PROMISSORY NOTE WITH CHEMICAL BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 270,400 |
| Balance Due | 0 |
| Date of Note | 2017-09 |
| Maturity Date | 2022-09 |
| Repayment Terms | MONTHLY INSTALLMENTS |
| Interest Rate | 5.250000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO PURCHASE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN TO SANBORN GRATIOT MEMORIAL | 97,408 | 86,318 | 86,318 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 86,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 5,500 | 1,459 | 1,459 | 4,041 |
| MISCELLANEOUS | 1,026 | 272 | 272 | 753 |
| OFFICE EXPENSES | 381 | 101 | 101 | 280 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON LOAN TO SANBORN | 1,852 | 1,852 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BLUE WATER RESIDENTIAL NONPROFIT | 3,600 | 0 | 2015-09 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICE | 3,903 | 3,738 | 3,738 | 165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,374 | 3,374 | 3,374 | 0 |
| REAL ESTATE TAXES | 0 | 0 | 0 | 0 |